15/11/2024  08:04:32 Chg. +0.0010 Volume Bid17:37:38 Ask17:37:38 Market Capitalization Dividend Y. P/E Ratio
3.4200EUR +0.03% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 14.64 bill.EUR 5.43% 15.21

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  20,323.6000   20,708.3000   20,905.3000   20,316.3000   20,523.1000
Intangible Assets
  6,614.1000   6,800.5000   6,541.9000   6,028.3000   5,813
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  357   346.1000   377.6000   280   266.5000
Accounts Receivable
  2,069.7000   2,043.7000   2,280.1000   2,208.3000   1,945.1000
Cash and Cash Equivalents
  1,588.2000   1,731.5000   1,695.3000   2,180.1000   2,614
Current Assets
  7,281.6000   6,969.5000   7,392.6000   7,982.3000   7,465.6000
Total Assets
  40,488.9000   41,280.6000   42,627.8000   42,649.9000   42,873

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  14,887.2000   15,786.4000   16,715.7000   15,968.8000   16,400.8000
Liabilities to Banks
  17,891.7000   18,785.1000   20,523.2000   20,161   20,298.2000
Provisions
  1,839.7000   1,915.9000   1,702.7000   1,720.5000   1,684.5000
Liabilities
  29,703.9000   29,893.8000   31,196.2000   31,121.3000   30,903.9000
Share Capital
  3,656.5000   3,656.5000   3,656.5000   3,656.5000   3,656.5000
Total Equity
  10,785   11,386.8000   11,431.7000   11,528.6000   11,969.1000
Minority Interests
  2,930.4000   3,277.2000   3,239.3000   3,082.8000   3,287.7000
Total liabilities equity
  40,488.9000   41,280.6000   42,627.8000   42,649.9000   42,873

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  14,170.7000   15,120.9000   16,339.9000   16,103.2000   16,293.9000
Depreciation (total)
  1,446.7000   1,487.5000   1,469   1,477   1,397.2000
Operating Result
  2,147.8000   2,267.4000   2,143.4000   2,084.8000   2,193.1000
Interest Income
  -570.3000   -715.4000   -705.2000   -737.5000   -571.9000
Income Before Taxes
  1,661.8000   1,592.4000   1,464.7000   1,381.5000   1,636.3000
Income Taxes
  427.2000   260.4000   282.5000   188   311
Minority Interests Profit
  -155.7000   -207.3000   -169.7000   -188.4000   -223.4000
Net Income
  1,078.9000   1,124.7000   1,012.5000   1,005.1000   1,040.4000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.3000   0.3100   0.2800   0.2800   0.2900
Dividend per Share
  0.1700   0.1850   0.1850   0.1850   0.1850

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,842.1000   2,946.8000   1,996.5000   3,519.9000   3,248.8000
Cash Flow from Investing Activities
  -2,845.4000   -2,544.4000   -2,124.8000   -2,320.1000   -1,448.8000
Cash Flow from Financing
  273.5000   -217.5000   104.7000   -683.7000   -1,377.9000
Decrease / Increase in Cash
  -729.7000   184.9000   -23.6000   516.1000   422.1000
Employees
  12,096   12,168   12,275   12,179   11,798