Edisun Power Europe AG/ CH0024736404 /
2024-09-26 4:35:56 PM | Chg. - | Volume | Bid11:06:07 AM | Ask2:17:40 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
42.60CHF | - | 1 Turnover: 42.60 |
-Bid Size: - | -Ask Size: - | 43.3 mill.CHF | - | 1.85 |
Assets
2017 - in mill. CHF |
2018 - in mill. CHF |
2019 - in mill. CHF |
2020 Swiss GAAP FER in mill. CHF |
2021 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 92.2000 | 85.4000 | 136 | 166.1000 | 358.5000 | ||||||
Intangible Assets | .3000 | .2000 | .3000 | .2000 | .2000 | ||||||
Long-Term Investments | .8000 | .8000 | 2.7000 | 3.6000 | 7.5000 | ||||||
Fixed Assets | 93.3000 | 86.4000 | 139 | 169.9000 | 366.1000 | ||||||
Inventories | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Accounts Receivable | 1.9000 | 2.1000 | 2.2000 | 2.3000 | 2.2000 | ||||||
Cash and Cash Equivalents | 22.6000 | 5.6000 | 32.8000 | 28.4000 | 29.2000 | ||||||
Current Assets | 25.3000 | 8.2000 | 36.7000 | 32.4000 | 39.3000 | ||||||
Total Assets | 118.6000 | 94.6000 | 175.7000 | 202.3000 | 405.4000 |
Liabilities
2017 - in mill. CHF |
2018 - in mill. CHF |
2019 - in mill. CHF |
2020 Swiss GAAP FER in mill. CHF |
2021 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | .4000 | .3000 | .3000 | .4000 | 2.3000 | ||||||
Long-term debt | 71.2000 | 68.4000 | 85.7000 | 95.6000 | 263 | ||||||
Liabilities to Banks | 78.5000 | 71.2000 | 88.9000 | 110.7000 | 279.5000 | ||||||
Provisions | 19.4000 | 2.3000 | 5.9000 | 8.5000 | 3.6000 | ||||||
Liabilities | 99.4000 | 74.4000 | 95.8000 | 120.6000 | 325.3000 | ||||||
Share Capital | 15.4000 | 15.4000 | 31.1000 | 31.1000 | 31.1000 | ||||||
Total Equity | 19.2000 | 20.2000 | 79.8000 | 81.7000 | 80.1000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 118.6000 | 94.6000 | 175.7000 | 202.3000 | 405.4000 |
Income Statement
2017 - in mill. CHF |
2018 - in mill. CHF |
2019 - in mill. CHF |
2020 Swiss GAAP FER in mill. CHF |
2021 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 9.5000 | 13.9000 | 14.3000 | 12.4000 | 17.2000 | ||||||
Depreciation (total) | 3.3000 | 4.5000 | 4.4000 | 3.9000 | 6.3000 | ||||||
Operating Result | 3.6000 | 5.7000 | 6 | 4.8000 | 6.7000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 1.6000 | 3.3000 | 4 | 3.8000 | 5.5000 | ||||||
Income Taxes | 0.0000 | -.3000 | -.4000 | -.5000 | -1 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 1.6000 | 3 | 3.6000 | 3.3000 | 4.5000 |
Per Share
Cash Flow
2017 - in mill. CHF |
2018 - in mill. CHF |
2019 - in mill. CHF |
2020 Swiss GAAP FER in mill. CHF |
2021 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 4.9000 | 7.6000 | 7.2000 | 6.7000 | 10.2000 | ||||||
Cash Flow from Investing Activities | -9.6000 | -17.9000 | -25.7000 | -31.6000 | -45.5000 | ||||||
Cash Flow from Financing | 17.3000 | -6.3000 | 45.9000 | 20.5000 | 37.1000 | ||||||
Decrease / Increase in Cash | 12.6000 | -16.5000 | 27.4000 | -4.4000 | 1.8000 | ||||||
Employees | 10 | 10 | 10 | - | - |