Edison International/ US2810201077 /
| 14/11/2024 21:59:56 | Chg. -0.07 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 82.11USD | -0.09% | 50,473 Turnover: 4.16 mill. |
-Bid Size: - | -Ask Size: - | 31.8 bill.USD | 3.64% | 26.32 |
Assets
| 2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 37,000 | 39,050 | 41,348 | 44,285 | 47,839 | ||||||
| Intangible Assets | - | - | - | - | - | ||||||
| Long-Term Investments | - | 73 | 63 | 64 | 53 | ||||||
| Fixed Assets | - | 48,851 | 53,356 | 60,822 | 64,311 | ||||||
| Inventories | 239 | 242 | 282 | 364 | 405 | ||||||
| Accounts Receivable | 714 | 717 | 730 | 788 | 1,130 | ||||||
| Cash and Cash Equivalents | 96 | 1,091 | 144 | 68 | 87 | ||||||
| Current Assets | 2,123 | 3,729 | 3,359 | 3,560 | 5,061 | ||||||
| Total Assets | 51,319 | 52,580 | 56,715 | 64,382 | 69,372 | ||||||
Liabilities
| 2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1,342 | 1,503 | 1,511 | 1,752 | 1,980 | ||||||
| Long-term debt | 10,175 | 11,642 | 14,632 | 17,864 | 19,632 | ||||||
| Liabilities to Banks | 2,248 | 2,393 | 720 | 550 | 2,398 | ||||||
| Provisions | 8,327 | 4,567 | 4,576 | 5,078 | 5,368 | ||||||
| Liabilities | 37,132 | 38,714 | 44,063 | 48,886 | 53,423 | ||||||
| Share Capital | - | - | - | - | - | ||||||
| Total Equity | 14,187 | 13,866 | 12,652 | 15,496 | 15,949 | ||||||
| Minority Interests | 2,196 | 2,212 | 2,193 | 2,193 | 1,901 | ||||||
| Total liabilities equity | 51,319 | 52,580 | 56,715 | 64,382 | 69,372 | ||||||
Income Statement
| 2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 11,869 | 12,320 | 12,657 | 12,347 | 13,578 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 2,092 | 1,493 | -552 | 1,775 | 1,217 | ||||||
| Interest Income | -581 | -639 | -734 | -841 | -902 | ||||||
| Income Before Taxes | 1,590 | 949 | -1,089 | 1,127 | 566 | ||||||
| Income Taxes | 177 | 281 | -739 | -278 | -305 | ||||||
| Minority Interests Profit | -9 | -21 | -14 | 0.0000 | 0.0000 | ||||||
| Net Income | 1,311 | 565 | -423 | 1,284 | 526 | ||||||
Per Share
Cash Flow
| 2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 3,256 | 3,587 | 3,177 | -307 | 1,263 | ||||||
| Cash Flow from Investing Activities | -3,416 | -3,599 | -4,239 | -4,678 | -4,971 | ||||||
| Cash Flow from Financing | 95 | 1,007 | 82 | 4,903 | 3,727 | ||||||
| Decrease / Increase in Cash | -65 | 995 | -980 | -82 | 19 | ||||||
| Employees | 12,390 | 12,521 | 12,574 | 12,937 | 13,351 | ||||||
