13/11/2024  17:36:17 Chg. - Volume Bid13:17:24 Ask13:17:24 Market Capitalization Dividend Y. P/E Ratio
13.300EUR - 0
Turnover: 0.000
13.200Bid Size: 30 13.350Ask Size: 716 46.33 mill.EUR 17.05% 9.71

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  9.1000   8.5000   8.5000   8.8000   9
Intangible Assets
  13.1000   12.7000   12.5000   12.7000   13
Long-Term Investments
  0.0000   .7000   0.0000   0.0000   2.8000
Fixed Assets
  -   -   -   -   -
Inventories
  .1000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  5   7.7000   7.5000   6.4000   6.1000
Current Assets
  20.8000   28.2000   19.8000   19.3000   17.3000
Total Assets
  43.8000   50.2000   41.5000   41.8000   43.7000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  12   19.4000   11.7000   10.4000   10.2000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  1.6000   1.1000   1.3000   1.3000   1.6000
Provisions
  1.4000   1.4200   1.1300   1.6500   1.9200
Liabilities
  23.2000   28.2000   19.1000   19.3000   20.9000
Share Capital
  3.5100   3.5100   3.5100   3.5100   3.5100
Total Equity
  18.5000   19.6000   19.6000   19.3000   19.4000
Minority Interests
  2.1000   2.4000   2.8000   3.2000   3.3000
Total liabilities equity
  43.8000   50.2000   41.5000   41.8000   43.7000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  101.5000   106.3000   116.6000   120.6000   98.9000
Depreciation (total)
  4   4   4.3000   4.6000   5.3000
Operating Result
  3.2000   3.6000   2.3000   2.2000   2.2000
Interest Income
  -.3000   -.1000   -.2900   -.3000   -.2000
Income Before Taxes
  2.8000   3.5000   2.3000   2.1000   2
Income Taxes
  1   1.1000   .5000   .8000   .6000
Minority Interests Profit
  -.6000   -.8000   -.9000   -.9000   -.9000
Net Income
  1.2000   1.6000   .8000   .5000   .5000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.3300   0.4600   0.2400   0.1300   0.1300
Dividend per Share
  0.1600   0.2300   0.2300   0.1300   0.1300

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4.4000   8.5000   6   4.2000   6.7000
Cash Flow from Investing Activities
  -2.9000   -3.2000   -3.6000   -5   -5.8000
Cash Flow from Financing
  -2.7000   -2.6000   -2.6000   -.3000   -1.2000
Decrease / Increase in Cash
  -1.1000   2.8000   -.3000   -1.1000   -.3000
Employees
  217   212   241   239   264