2024-11-07  9:59:55 PM Chg. +0.91 Volume Bid10:25:00 PM Ask10:25:00 PM Market Capitalization Dividend Y. P/E Ratio
62.00USD +1.49% 254,896
Turnover: 10.59 mill.
52.00Bid Size: 3 71.00Ask Size: 1 29.71 bill.USD 1.61% 11.88

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  1,554   1,516   1,597   1,597   1,510
Intangible Assets
  90   102   69   92   67
Long-Term Investments
  3,391   3,969   6,331   3,778   1,316
Fixed Assets
  9,881   14,972   18,238   15,693   13,468
Inventories
  -   -   -   -   -
Accounts Receivable
  619   592   695   712   700
Cash and Cash Equivalents
  1,832   1,816   2,120   2,202   975
Current Assets
  7,904   8,875   7,743   7,126   4,706
Total Assets
  17,785   23,847   25,981   22,819   18,174

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  349   283   330   286   270
Long-term debt
  6,779   7,509   9,234   7,685   6,738
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  2,164   1,998   3,602   3,042   2,858
Liabilities
  11,209   13,308   17,918   16,538   15,304
Share Capital
  2   2   2   2   2
Total Equity
  6,576   10,539   8,063   6,281   2,870
Minority Interests
  -   -   -   -   -
Total liabilities equity
  17,785   23,847   25,981   22,819   18,174

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  8,592   8,979   9,567   10,746   10,800
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,197   2,325   2,265   2,222   2,321
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,406   3,651   2,276   2,718   2,207
Income Taxes
  -459   3,634   -3,288   -190   -415
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,725   7,266   -1,016   2,530   1,786

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.4300   6.4100   -0.9500   2.5800   2.1000
Dividend per Share
  -   -   -   -   0.5600

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,033   2,826   3,146   2,658   3,114
Cash Flow from Investing Activities
  -3,611   -2,008   -1,296   2,894   2,787
Cash Flow from Financing
  -4,554   -744   -1,784   -5,398   -7,091
Decrease / Increase in Cash
  -4,496   -16   304   79   -1,223
Employees
  11,600   12,600   14,100   14,000   13,300