2024-11-07  8:03:36 AM Chg. 0.00 Volume Bid10:36:35 AM Ask10:36:35 AM Market Capitalization Dividend Y. P/E Ratio
334.70EUR 0.00% 0
Turnover: 0.00
333.85Bid Size: 30 336.55Ask Size: 30 132.22 bill.EUR - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  3,502   3,467   3,496   2,964   3,064
Intangible Assets
  5,265   4,846   4,638   4,175   5,855
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  24,286   23,502   24,077   22,646   26,516
Inventories
  2,620   2,785   2,805   2,109   2,969
Accounts Receivable
  3,943   3,858   3,437   2,904   3,297
Cash and Cash Equivalents
  561   283   370   438   297
Current Assets
  8,337   7,590   8,728   9,178   7,511
Total Assets
  32,623   31,092   32,805   31,824   34,027

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  2,166   2,130   2,114   1,987   2,797
Long-term debt
  7,167   6,768   7,819   7,010   6,831
Liabilities to Banks
  6   414   255   1   13
Provisions
  538   349   396   277   559
Liabilities
  15,333   14,950   16,672   16,851   17,576
Share Capital
  4   4   4   4   4
Total Equity
  17,290   16,142   16,133   14,973   16,451
Minority Interests
  37   35   51   43   38
Total liabilities equity
  32,623   31,092   32,805   31,824   34,027

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  20,404   21,609   21,390   17,858   19,628
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  246   271   236   149   144
Income Before Taxes
  3,368   2,424   2,591   1,746   2,896
Income Taxes
  382   278   378   331   750
Minority Interests Profit
  -1   -1   -2   -5   -2
Net Income
  2,985   2,145   2,211   1,410   2,144

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  6.7100   4.9300   5.2800   3.5100   5.3800
Dividend per Share
  2.4000   2.6400   2.8400   2.9200   3.0400

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,666   2,658   3,451   2,944   2,163
Cash Flow from Investing Activities
  -217   -398   -1,866   397   -1,764
Cash Flow from Financing
  -2,442   -2,581   -1,494   -3,258   -535
Decrease / Increase in Cash
  18   -278   87   68   -141
Employees
  96,000   99,000   101,000   92,000   86,000