2024-11-14  9:59:56 PM Chg. -0.02 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
4.56USD -0.44% 76,722
Turnover: 345,307.04
-Bid Size: - -Ask Size: - 366.62 mill.USD - 6.42

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  246   181   152   140   154
Intangible Assets
  60   47   39   34   28
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  633   709   621   1,364   1,604
Inventories
  236   215   206   219   237
Accounts Receivable
  232   208   177   175   177
Cash and Cash Equivalents
  246   233   196   362   217
Current Assets
  878   706   627   807   681
Total Assets
  1,511   1,415   1,248   2,171   2,285

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  149   153   118   153   134
Long-term debt
  5   109   17   253   316
Liabilities to Banks
  396   2   2   1   -
Provisions
  -   -   -   -   -
Liabilities
  1,514   1,316   1,171   1,390   1,244
Share Capital
  -   -   -   -   0.0000
Total Equity
  -3   99   77   781   1,041
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,511   1,415   1,248   2,171   2,285

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  1,325   1,242   1,029   1,150   1,205
Depreciation (total)
  73   55   37   31   29
Operating Result
  -118   -102   -74   -46   -26
Interest Income
  -9   -16   -12   -33   -40
Income Before Taxes
  -13   -60   -376   28   31
Income Taxes
  -4   31   168   4   5
Minority Interests Profit
  -   -   -   -   -
Net Income
  -16   116   -541   24   26

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  -0.8400   2.2300   -9.7700   0.2800   0.1600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -62   12   -35   -47   -116
Cash Flow from Investing Activities
  -22   311   -13   -20   -56
Cash Flow from Financing
  -11   -298   10   238   43
Decrease / Increase in Cash
  -102   23   -34   167   -137
Employees
  5,400   4,922   4,500   4,200   -