OverviewChartProfileKey statisticsFinancialsNews
Derivatives
TraderScreen

DUKE EN.CORP. DL -,001/  US26441C2044  /

München
2024-11-07  8:03:35 AM Chg. -0.86 Volume Bid9:18:15 AM Ask9:18:15 AM Market Capitalization Dividend Y. P/E Ratio
106.00EUR -0.80% 0
Turnover: 0.00		 105.34Bid Size: 200 105.84Ask Size: 200 81.73 bill.EUR - -

Assets

 2010
US GAAP
in mill. USD		 2011
US GAAP
in mill. USD		 2012
US GAAP
in mill. USD		 2013
US GAAP
in mill. USD		 2014
US GAAP
in mill. USD
Property and Equipment
  40,344   42,661   68,558   69,490   70,046
Intangible Assets
  0.0000   0.0000   372   0.0000   -
Long-Term Investments
  -   -   -   -   27,875
Fixed Assets
  -   -   -   -   109,134
Inventories
  1,318   1,588   3,223   3,250   3,459
Accounts Receivable
  -   -   -   -   791
Cash and Cash Equivalents
  1,670   2,110   1,424   1,501   2,036
Current Assets
  6,223   6,880   10,122   10,516   11,575
Total Assets
  59,090   62,526   113,856   114,779   120,709

 

Liabilities

 2010
US GAAP
in mill. USD		 2011
US GAAP
in mill. USD		 2012
US GAAP
in mill. USD		 2013
US GAAP
in mill. USD		 2014
US GAAP
in mill. USD
Accounts Payable
  1,587   1,433   2,444   2,391   2,271
Long-term debt
  -   -   -   -   37,213
Liabilities to Banks
  -   -   -   -   -
Provisions
  6,978   7,581   10,490   12,097   13,423
Liabilities
  36,568   39,754   72,900   73,449   79,810
Share Capital
  1   1   1   1   1
Total Equity
  22,522   22,772   40,956   41,330   40,899
Minority Interests
  -   -   -   -   24
Total liabilities equity
  59,090   62,526   113,856   114,779   120,709

 

Income Statement

 2010
US GAAP
in mill. USD		 2011
US GAAP
in mill. USD		 2012
US GAAP
in mill. USD		 2013
US GAAP
in mill. USD		 2014
US GAAP
in mill. USD
Revenues
  14,272   14,529   19,624   24,598   23,925
Depreciation (total)
  1,786   1,806   2,289   2,808   3,066
Operating Result
  2,308   2,769   3,110   4,998   5,258
Interest Income
  -840   -859   -1,242   -1,546   -1,622
Income Before Taxes
  2,210   2,465   2,451   3,920   4,134
Income Taxes
  890   752   705   1,261   1,669
Minority Interests Profit
  -3   -8   -14   -11   6
Net Income
  1,320   1,706   1,768   2,665   1,883

 

Per Share

 2010
US GAAP
in USD		 2011
US GAAP
in USD		 2012
US GAAP
in USD		 2013
US GAAP
in USD		 2014
US GAAP
in USD
Earnings per Share
  3.0000   3.8400   3.0700   3.7700   2.6600
Dividend per Share
  2.9100   2.9700   3.0300   3.0900   3.1500

 

Cash Flow

 2010
US GAAP
in mill. USD		 2011
US GAAP
in mill. USD		 2012
US GAAP
in mill. USD		 2013
US GAAP
in mill. USD		 2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,511   3,672   5,244   6,368   6,586
Cash Flow from Investing Activities
  -4,423   -4,434   -6,197   -4,978   -5,373
Cash Flow from Financing
  40   1,202   267   -1,327   -678
Decrease / Increase in Cash
  128   440   -686   77   535
Employees
  18,440   18,249   27,885   27,948   28,344