2024-11-15  5:31:42 PM Chg. +0.340 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
33.260CHF +1.03% 190,443
Turnover: 6.31 mill.
32.800Bid Size: 1,600 34.000Ask Size: 250 5.08 bill.CHF 2.10% 51.97

Assets

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Property and Equipment
  644.3000   627.1000   453.3000   329.1000   314.3000
Intangible Assets
  6,118.3000   5,847.4000   4,566.2000   4,097.3000   1,477.8000
Long-Term Investments
  35.6000   31.9000   7.1000   15.2000   24.4000
Fixed Assets
  7,201   11,263.1000   9,868   8,012.6000   6,974.7000
Inventories
  1,062.7000   1,050   659.6000   692.2000   928.4000
Accounts Receivable
  536.7000   466.2000   332.1000   457.1000   62.3000
Cash and Cash Equivalents
  538.2000   553.5000   360.3000   793.5000   854.7000
Current Assets
  2,189.6000   2,095.8000   1,387   1,977.8000   2,344.9000
Total Assets
  9,390.6000   13,358.9000   11,255   9,990.4000   9,309.6000

 

Liabilities

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Accounts Payable
  640.4000   645.6000   154.9000   335.1000   486.4000
Long-term debt
  3,766.3000   3,602.2000   3,650.6000   3,771.7000   3,452.3000
Liabilities to Banks
  3,824.3000   3,655.4000   3,704.5000   3,817   -
Provisions
  137.2000   97.7000   92   119.3000   133.3000
Liabilities
  6,048.9000   10,250.9000   10,337   8,955.9000   73.1000
Share Capital
  269.4000   0.0000   0.0000   0.0000   -
Total Equity
  2,898.8000   2,645.3000   839.3000   956.6000   966.1000
Minority Interests
  442.9000   462.7000   78.7000   77.9000   73.1000
Total liabilities equity
  9,390.6000   13,358.9000   11,255   9,990.4000   9,309.6000

 

Income Statement

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Revenues
  8,684.9000   8,848.6000   2,561.1000   3,915.4000   6,878.4000
Depreciation (total)
  571.9000   1,777   2,841.9000   1,490.5000   1,111.5000
Operating Result
  371.4000   432.8000   -2,500.8000   -66.2000   502.4000
Interest Income
  -   -   -   -   -282.4000
Income Before Taxes
  234.2000   108.3000   -2,871.2000   -407.8000   -
Income Taxes
  -98.8000   -78.2000   130.7000   42.6000   76.2000
Minority Interests Profit
  -63.6000   -56.6000   226.8000   -20.2000   62.4000
Net Income
  71.8000   -26.5000   -2,513.7000   -385.4000   58.2000

 

Per Share

2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
2021
IFRS
in CHF
2022
IFRS
in CHF
Earnings per Share
  1.3800   -0.5300   -43.0100   -4.3900   0.6300
Dividend per Share
  4.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Cash Flow from Operating Activities
  836.2000   2,107.7000   -345.3000   678.2000   1,511.6000
Cash Flow from Investing Activities
  -226.9000   -255.5000   -74.9000   -72.8000   -67.4000
Cash Flow from Financing
  -616.3000   -1,800   257   -136.2000   -1,344.3000
Decrease / Increase in Cash
  -26.8000   15.3000   -193.2000   433.2000   -
Employees
  30,264   31,336   17,795   19,946   26,114