2024-11-12  9:23:09 AM Chg. -0.4700 Volume Bid7:47:20 PM Ask8:38:33 PM Market Capitalization Dividend Y. P/E Ratio
3.9300EUR -10.68% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 130.43 mill.EUR 3.23% -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  147.8000   275.4000   418.7000   619.9000   809.9000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   8.4000   4.4000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  .2000   .2000   .8000   2   2.6000
Cash and Cash Equivalents
  10.3000   1.2000   .1000   25.6000   .2000
Current Assets
  12   4.8000   15.7000   51.6000   99.2000
Total Assets
  174.5000   280.7000   452.9000   684   935.7000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  .4000   1.1000   1   .5000   3.7000
Long-term debt
  22.6000   40.9000   146.7000   195.5000   319.4000
Liabilities to Banks
  55.3000   83.2000   155.3000   207   340.3000
Provisions
  .8000   1.7000   2   2   2.1000
Liabilities
  95.4000   125.9000   243.2000   366.6000   545.1000
Share Capital
  18.4470   24.7600   27.2360   31.9600   35.1560
Total Equity
  79   154.7000   209.8000   317.4000   390.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  174.5000   280.7000   452.9000   684   935.7000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  11.4000   19.2000   28.6000   42   56.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  24.6000   41.7000   35.9000   58.9000   38.7000
Interest Income
  -3.4000   -4.3000   -5   -5.8000   -4.5000
Income Before Taxes
  21.1000   37.4000   30.9000   53.1000   34.2000
Income Taxes
  -.9000   0.0000   .0090   0.0000   0.0000
Minority Interests Profit
  -   -   -   -   -
Net Income
  22   37.4000   30.9000   53.1000   34.2000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.4800   1.6600   1.1500   1.7900   1.0300
Dividend per Share
  0.0000   0.2000   0.2000   0.3500   0.4000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3.2000   12   14.5000   27.1000   35.9000
Cash Flow from Investing Activities
  -62.7000   -83.2000   -146.9000   -171.6000   -264.4000
Cash Flow from Financing
  65.4000   62.1000   131.4000   170   203
Decrease / Increase in Cash
  6   -9.2000   -1   25.5000   -25.4000
Employees
  3   9   10   15   20