DSV A/S/ DK0060079531 /
| 08/11/2024 16:59:50 | Chg. +3.00 | Volume | Bid17:10:00 | Ask17:10:00 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 1,482.50DKK | +0.20% | 184,169 Turnover: 272.82 mill. |
1,483.00Bid Size: 93 | 1,484.00Ask Size: 181 | 324.67 bill.DKK | 0.47% | 25.69 |
Assets
| 2017 IFRS in mill. DKK |
2018 IFRS in mill. DKK |
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
2021 IFRS in mill. DKK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 2,431 | 2,490 | 3,022 | 3,014 | 19,971 | ||||||
| Intangible Assets | 16,573 | 16,742 | 51,988 | 48,665 | 76,661 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | - | - | - | - | 102,571 | ||||||
| Inventories | 1,762 | 2,272 | 4,378 | 4,709 | 284 | ||||||
| Accounts Receivable | 12,557 | 13,252 | 18,252 | 19,038 | 36,369 | ||||||
| Cash and Cash Equivalents | 1,348 | 1,158 | 2,043 | 4,060 | 8,299 | ||||||
| Current Assets | 18,162 | 18,438 | 28,218 | 30,552 | 58,824 | ||||||
| Total Assets | 38,388 | 38,812 | 97,557 | 96,250 | 161,395 | ||||||
Liabilities
| 2017 IFRS in mill. DKK |
2018 IFRS in mill. DKK |
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
2021 IFRS in mill. DKK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 7,477 | 7,646 | 9,783 | 9,926 | 17,040 | ||||||
| Long-term debt | 6,491 | 6,593 | 15,691 | 17,124 | 16,993 | ||||||
| Liabilities to Banks | 6,986 | 7,138 | 20,596 | 21,159 | - | ||||||
| Provisions | 1,500 | 1,681 | 3,834 | 4,420 | 5,796 | ||||||
| Liabilities | 23,579 | 24,280 | 48,238 | 48,953 | 87,117 | ||||||
| Share Capital | 190 | 188 | 235 | 230 | - | ||||||
| Total Equity | 14,809 | 14,532 | 49,319 | 47,297 | 74,103 | ||||||
| Minority Interests | -26 | -29 | -111 | -88 | 175 | ||||||
| Total liabilities equity | 38,388 | 38,812 | 97,557 | 96,250 | 161,395 | ||||||
Income Statement
| 2017 IFRS in mill. DKK |
2018 IFRS in mill. DKK |
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
2021 IFRS in mill. DKK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 74,901 | 79,053 | 94,701 | 115,932 | 182,306 | ||||||
| Depreciation (total) | 786 | 762 | 3,638 | 4,039 | 4,194 | ||||||
| Operating Result | 4,878 | 5,450 | 6,654 | 9,520 | 16,223 | ||||||
| Interest Income | -556 | -249 | -858 | -1,729 | -841 | ||||||
| Income Before Taxes | 3,797 | 5,201 | 4,996 | 5,627 | 14,904 | ||||||
| Income Taxes | 785 | 1,213 | 1,290 | 1,369 | 3,650 | ||||||
| Minority Interests Profit | -31 | 12 | -6 | -8 | -49 | ||||||
| Net Income | 2,981 | 4,000 | 3,700 | 4,250 | 11,205 | ||||||
Per Share
Cash Flow
| 2017 IFRS in mill. DKK |
2018 IFRS in mill. DKK |
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
2021 IFRS in mill. DKK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 4,664 | 4,301 | 6,879 | 10,276 | 12,202 | ||||||
| Cash Flow from Investing Activities | -325 | -444 | 1,371 | -556 | 420 | ||||||
| Cash Flow from Financing | -4,715 | -4,000 | -7,484 | -6,999 | -8,680 | ||||||
| Decrease / Increase in Cash | -376 | -143 | 766 | 2,721 | - | ||||||
| Employees | 45,636 | 47,394 | 61,216 | 56,621 | 77,958 | ||||||
