DSV A/S/ DK0060079531 /
2024-08-30 4:59:43 PM | Chg. -33.50 | Volume | Bid5:10:00 PM | Ask5:10:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
1,205.00DKK | -2.70% | 576,748 Turnover: 665.76 mill. |
1,208.50Bid Size: 60 | 1,209.00Ask Size: 53 | 263.9 bill.DKK | 0.58% | 20.88 |
Assets
|
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
2021 IFRS in mill. DKK |
2022 IFRS in mill. DKK |
2023 IFRS in mill. DKK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 3,022 | 3,014 | 19,971 | 20,978 | 6,214 | ||||||
Intangible Assets | 51,988 | 48,665 | 76,661 | 77,674 | 77,106 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | - | 102,571 | 104,607 | 104,736 | ||||||
Inventories | 4,378 | 4,709 | 284 | 1,889 | 4,314 | ||||||
Accounts Receivable | 18,252 | 19,038 | 36,369 | 32,387 | 22,296 | ||||||
Cash and Cash Equivalents | 2,043 | 4,060 | 8,299 | 10,160 | 6,452 | ||||||
Current Assets | 28,218 | 30,552 | 58,824 | 54,438 | 42,374 | ||||||
Total Assets | 97,557 | 96,250 | 161,395 | 159,045 | 147,110 |
Liabilities
|
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
2021 IFRS in mill. DKK |
2022 IFRS in mill. DKK |
2023 IFRS in mill. DKK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 9,783 | 9,926 | 17,040 | 14,992 | 13,111 | ||||||
Long-term debt | 15,691 | 17,124 | 16,993 | 21,398 | 20,004 | ||||||
Liabilities to Banks | 20,596 | 21,159 | - | - | - | ||||||
Provisions | 3,834 | 4,420 | 5,796 | 7,171 | 6,348 | ||||||
Liabilities | 48,238 | 48,953 | 87,117 | 87,304 | 78,144 | ||||||
Share Capital | 235 | 230 | - | - | - | ||||||
Total Equity | 49,319 | 47,297 | 74,103 | 71,519 | 68,703 | ||||||
Minority Interests | -111 | -88 | 175 | 222 | 263 | ||||||
Total liabilities equity | 97,557 | 96,250 | 161,395 | 159,045 | 147,110 |
Income Statement
|
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
2021 IFRS in mill. DKK |
2022 IFRS in mill. DKK |
2023 IFRS in mill. DKK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 94,701 | 115,932 | 182,306 | 235,665 | 150,785 | ||||||
Depreciation (total) | 3,638 | 4,039 | 4,194 | 5,071 | 5,274 | ||||||
Operating Result | 6,654 | 9,520 | 16,223 | 25,204 | 17,723 | ||||||
Interest Income | -858 | -1,729 | -841 | -866 | -1,233 | ||||||
Income Before Taxes | 4,996 | 5,627 | 14,904 | 23,221 | 16,490 | ||||||
Income Taxes | 1,290 | 1,369 | 3,650 | 5,550 | 4,083 | ||||||
Minority Interests Profit | -6 | -8 | -49 | -103 | 92 | ||||||
Net Income | 3,700 | 4,250 | 11,205 | 17,568 | 12,315 |
Per Share
Cash Flow
|
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
2021 IFRS in mill. DKK |
2022 IFRS in mill. DKK |
2023 IFRS in mill. DKK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 6,879 | 10,276 | 12,202 | 26,846 | 16,458 | ||||||
Cash Flow from Investing Activities | 1,371 | -556 | 420 | -966 | -2,030 | ||||||
Cash Flow from Financing | -7,484 | -6,999 | -8,680 | -24,245 | -17,574 | ||||||
Decrease / Increase in Cash | 766 | 2,721 | - | - | - | ||||||
Employees | 61,216 | 56,621 | 77,958 | 76,283 | 73,577 |