Dsv A/S DSV ORD SHS/ DK0060079531 /
| 2024-06-03 9:00:00 PM | Chg. - | Volume | Bid9:00:01 AM | Ask9:00:01 AM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 1,048.8DKK | - | 14,608 Turnover: 15.48 mill. |
1,468.5Bid Size: 2,500 | 1,530.0Ask Size: 2,500 | 328.17 bill.DKK | 0.47% | 25.97 |
Assets
| 2015 IFRS in mill. DKK |
2016 IFRS in mill. DKK |
2017 IFRS in mill. DKK |
2018 IFRS in mill. DKK |
2019 IFRS in mill. DKK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 3,568 | 3,334 | 2,431 | 2,490 | 3,022 | ||||||
| Intangible Assets | 8,996 | 17,247 | 16,573 | 16,742 | 51,988 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 588 | 1,443 | 1,762 | 2,272 | 4,378 | ||||||
| Accounts Receivable | 7,799 | 12,338 | 12,557 | 13,252 | 18,252 | ||||||
| Cash and Cash Equivalents | 4,908 | 1,714 | 1,348 | 1,158 | 2,043 | ||||||
| Current Assets | 14,527 | 18,438 | 18,162 | 18,438 | 28,218 | ||||||
| Total Assets | 27,725 | 40,367 | 38,388 | 38,812 | 97,557 | ||||||
Liabilities
| 2015 IFRS in mill. DKK |
2016 IFRS in mill. DKK |
2017 IFRS in mill. DKK |
2018 IFRS in mill. DKK |
2019 IFRS in mill. DKK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 4,997 | 7,010 | 7,477 | 7,646 | 9,783 | ||||||
| Long-term debt | 4,309 | 8,725 | 6,491 | 6,593 | 15,691 | ||||||
| Liabilities to Banks | 4,622 | 10,083 | 6,986 | 7,138 | 20,596 | ||||||
| Provisions | 1,241 | 2,094 | 1,500 | 1,681 | 3,834 | ||||||
| Liabilities | 15,884 | 26,989 | 23,579 | 24,280 | 48,238 | ||||||
| Share Capital | 192 | 190 | 190 | 188 | 235 | ||||||
| Total Equity | 11,841 | 13,378 | 14,809 | 14,532 | 49,319 | ||||||
| Minority Interests | 32 | -38 | -26 | -29 | -111 | ||||||
| Total liabilities equity | 27,725 | 40,367 | 38,388 | 38,812 | 97,557 | ||||||
Income Statement
| 2015 IFRS in mill. DKK |
2016 IFRS in mill. DKK |
2017 IFRS in mill. DKK |
2018 IFRS in mill. DKK |
2019 IFRS in mill. DKK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 50,869 | 67,747 | 74,901 | 79,053 | 94,701 | ||||||
| Depreciation (total) | 525 | 775 | 786 | 762 | 3,638 | ||||||
| Operating Result | 3,050 | 3,475 | 4,878 | 5,450 | 6,654 | ||||||
| Interest Income | -303 | -184 | -556 | -249 | -858 | ||||||
| Income Before Taxes | 2,689 | 2,289 | 3,797 | 5,201 | 4,996 | ||||||
| Income Taxes | 631 | 611 | 785 | 1,213 | 1,290 | ||||||
| Minority Interests Profit | -2 | -10 | -31 | 12 | -6 | ||||||
| Net Income | 2,056 | 1,668 | 2,981 | 4,000 | 3,700 | ||||||
Per Share
Cash Flow
| 2015 IFRS in mill. DKK |
2016 IFRS in mill. DKK |
2017 IFRS in mill. DKK |
2018 IFRS in mill. DKK |
2019 IFRS in mill. DKK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 3,160 | 1,564 | 4,664 | 4,301 | 6,879 | ||||||
| Cash Flow from Investing Activities | -431 | -5,244 | -325 | -444 | 1,371 | ||||||
| Cash Flow from Financing | 1,855 | 396 | -4,715 | -4,000 | -7,484 | ||||||
| Decrease / Increase in Cash | 4,584 | -3,284 | -376 | -143 | 766 | ||||||
| Employees | 22,783 | 44,779 | 45,636 | 47,394 | 61,216 | ||||||
