2024-09-06  9:43:19 PM Chg. -0.075 Volume Bid9:48:37 PM Ask9:48:37 PM Market Capitalization Dividend Y. P/E Ratio
7.720EUR -0.96% -
Turnover: -
7.610Bid Size: 250 7.810Ask Size: 250 3.28 bill.EUR - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  1,653.8000   1,641.5000   1,661.9000   2,292.3000   2,327.4000
Intangible Assets
  26.3000   36.2000   401.9000   228.8000   206.9000
Long-Term Investments
  278.4000   486.3000   190.7000   295.2000   152.3000
Fixed Assets
  1,958.5000   2,197.5000   2,278.5000   3,117.9000   3,021.5000
Inventories
  224   287.5000   272.1000   222.5000   292
Accounts Receivable
  319.3000   292.9000   417.5000   468.8000   608.8000
Cash and Cash Equivalents
  133.8000   228.4000   222.3000   289   404.1000
Current Assets
  1,278.6000   1,471.4000   1,239.1000   1,412.4000   1,661.3000
Total Assets
  3,237.1000   3,668.9000   3,517.6000   4,530.3000   4,682.8000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  488   591.9000   736.5000   938.5000   1,039.2000
Long-term debt
  320.1000   286   571.1000   670   1,318.1000
Liabilities to Banks
  320.4000   321.9000   589.7000   759.5000   1,534.6000
Provisions
  222.4000   310.2000   266.3000   366.8000   323.1000
Liabilities
  1,634.7000   2,045.2000   1,797.5000   2,759.3000   2,967.2000
Share Capital
  46.9000   47   47   47   47.4000
Total Equity
  1,602.4000   2,045.2000   1,720.1000   1,771   1,715.6000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  3,237.1000   3,668.9000   3,517.6000   4,530.3000   4,682.8000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  3,065   2,949.8000   3,685.2000   4,229   4,713.4000
Depreciation (total)
  100.4000   109.5000   43.6000   44.6000   42
Operating Result
  76   203.5000   -117.1000   59.9000   62
Interest Income
  -   -   -   -   -
Income Before Taxes
  59   197.1000   -183.2000   13.8000   -2.8000
Income Taxes
  -2.7000   -3.2000   32.1000   6.4000   3.3000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  56.3000   193.9000   -151.1000   20.2000   .5000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.1400   0.4800   -0.4130   0.0500   0.0010
Dividend per Share
  0.1100   0.0250   0.1230   0.1410   0.1590

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  150   190.8000   315.2000   311.1000   413.4000
Cash Flow from Investing Activities
  -143   -93.2000   -554.5000   -133.5000   -863.1000
Cash Flow from Financing
  -54.1000   -10.9000   235.3000   -112   571.6000
Decrease / Increase in Cash
  -47.1000   86.7000   -4   65.6000   121.9000
Employees
  1,442   1,467   2,507   2,679   2,988