DRAEGERWERK VZO O.N./ DE0005550636 /
| 08/11/2024 21:52:03 | Chg. -0.500 | Volume | Bid08/11/2024 | Ask08/11/2024 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 44.800EUR | -1.10% | 0 Turnover: 0.000 |
-Bid Size: - | -Ask Size: - | 795.42 mill.EUR | 4.25% | 7.16 |
Assets
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 429.1000 | 416.5000 | 456.6000 | 481.6000 | 478.4000 | ||||||
| Intangible Assets | 336 | 334 | 331 | 354.1000 | 350.6000 | ||||||
| Long-Term Investments | 17.9000 | 15.5000 | 19.8000 | 26.1000 | 24.2000 | ||||||
| Fixed Assets | 789.1000 | 1,061.4000 | 1,159 | 1,186.6000 | 1,203.9000 | ||||||
| Inventories | 459.2000 | 485.2000 | 620.8000 | 616.8000 | 697 | ||||||
| Accounts Receivable | 703.9000 | 710.7000 | 766.4000 | 657.3000 | 678.6000 | ||||||
| Cash and Cash Equivalents | 179.6000 | 196.3000 | 497.3000 | 445.7000 | 311.6000 | ||||||
| Current Assets | 1,476.5000 | 1,509.5000 | 2,147 | 1,991.7000 | 1,902.6000 | ||||||
| Total Assets | 2,410.2000 | 2,570.9000 | 3,306 | 3,178.3000 | 3,106.6000 | ||||||
Liabilities
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 201.4000 | 215.1000 | 257.1000 | 282.4000 | 285.6000 | ||||||
| Long-term debt | 149.9000 | 216.7000 | 548.8000 | 387.3000 | 255.9000 | ||||||
| Liabilities to Banks | 274.3000 | 338.4000 | 821.2000 | 539.4000 | - | ||||||
| Provisions | 271.8000 | 290.7000 | 338.1000 | 362 | 345.2000 | ||||||
| Liabilities | 1,329.6000 | 1,494.5000 | 2,272.2000 | 1,917.8000 | 1,787.2000 | ||||||
| Share Capital | 45.4660 | 45.4660 | 48.0260 | 48.0260 | - | ||||||
| Total Equity | 1,080.7000 | 1,076.4000 | 1,033.8000 | 1,260.5000 | 1,319.4000 | ||||||
| Minority Interests | 1.4000 | 1.6000 | .9000 | .6000 | 1.4000 | ||||||
| Total liabilities equity | 2,410.2000 | 2,570.9000 | 3,306 | 3,178.3000 | 3,106.6000 | ||||||
Income Statement
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 2,595 | 2,780.8000 | 3,406.3000 | 3,328.4000 | 3,045.2000 | ||||||
| Depreciation (total) | .6000 | 14.1000 | 10 | 3.8000 | 5.6000 | ||||||
| Operating Result | 62.6000 | 66.6000 | 396.6000 | 271.7000 | -88.6000 | ||||||
| Interest Income | -11 | -17 | -36.4000 | -35 | - | ||||||
| Income Before Taxes | 51.7000 | 49.5000 | 360.2000 | 236.7000 | -102.4000 | ||||||
| Income Taxes | 16.8000 | 15.7000 | 110.3000 | 82.4000 | -38.8000 | ||||||
| Minority Interests Profit | -.5000 | -.4000 | .3000 | -.0400 | -.9000 | ||||||
| Net Income | 34.4000 | 33.8000 | 250.2000 | 154.2000 | -64.6000 | ||||||
Per Share
Cash Flow
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 4.1000 | 164.4000 | 460 | 384.9000 | -144.2000 | ||||||
| Cash Flow from Investing Activities | -63.5000 | -62.1000 | -263.1000 | -109.9000 | 36.8000 | ||||||
| Cash Flow from Financing | -6.2000 | -87.9000 | 114.3000 | -334.6000 | -29.4000 | ||||||
| Decrease / Increase in Cash | -65.6000 | 14.5000 | 311.1000 | -59.7000 | - | ||||||
| Employees | 14,399 | 14,845 | 15,657 | 15,900 | 16,219 | ||||||
