Dr Hoenle AG DR HOENLE ORD SHS/ DE0005157101 /
2024-11-15 5:37:13 PM | Chg. +0.01 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
9.01EUR | +0.13% | 1,000 Turnover: 9,013.80 |
-Bid Size: - | -Ask Size: - | 53.48 mill.EUR | 2.49% | - |
Assets
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 6 | 7 | 13.1000 | 15.2000 | 15 | ||||||
Intangible Assets | 1.7000 | 1.9000 | 3.1000 | 3.6000 | 3.2000 | ||||||
Long-Term Investments | .2000 | .3000 | .2000 | .2000 | 1.7000 | ||||||
Fixed Assets | 17.1000 | 18.6000 | 33.9000 | 40 | 42 | ||||||
Inventories | 10.9000 | 12.7000 | 16.6000 | 19.4000 | 22.4000 | ||||||
Accounts Receivable | 8.4000 | 10.4000 | 12.1000 | 12 | 12.2000 | ||||||
Cash and Cash Equivalents | 6.7000 | 12.9000 | 9.3000 | 4.4000 | 5.7000 | ||||||
Current Assets | 27.3000 | 37.1000 | 40.5000 | 39.4000 | 43.6000 | ||||||
Total Assets | 44.4000 | 55.8000 | 74.3000 | 79.5000 | 85.6000 |
Liabilities
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 2.7000 | 3.3000 | 3.5000 | 4.8000 | 4.8000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | 2.3000 | 2.7000 | 3.4000 | 2.2000 | 2 | ||||||
Liabilities | 13.7000 | 17.5000 | 29.8000 | 31.9000 | 35.9000 | ||||||
Share Capital | 5.5000 | 5.5000 | 5.5000 | 5.5000 | 5.5130 | ||||||
Total Equity | 29.9000 | 36.4000 | 41.2000 | 45.6000 | 47.6000 | ||||||
Minority Interests | .9000 | 1.8000 | 3.3000 | 2 | 2.1000 | ||||||
Total liabilities equity | 44.4000 | 55.8000 | 74.3000 | 79.5000 | 85.6000 |
Income Statement
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 54.6000 | 67.9000 | 72.1000 | 77.3000 | 82.1000 | ||||||
Depreciation (total) | 1.2000 | 1.5000 | 2.4000 | 2.5000 | 2.6000 | ||||||
Operating Result | 5.5000 | 11.3000 | 8.3000 | 7.7000 | 9.5000 | ||||||
Interest Income | - | - | - | 1 | -.5700 | ||||||
Income Before Taxes | 5.3000 | 10.8000 | 7.7000 | 8.6000 | 9 | ||||||
Income Taxes | .5000 | 3.3000 | 2.2000 | 1.9000 | 2.5000 | ||||||
Minority Interests Profit | -.2000 | -.6000 | -.5000 | -.0900 | -.2000 | ||||||
Net Income | 4.6000 | 6.9000 | 5 | 6.6000 | 6.3000 |
Per Share
Cash Flow
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 4.6000 | 10.3000 | 3.6000 | 5.4000 | 7.5000 | ||||||
Cash Flow from Investing Activities | -1.1000 | -2.2000 | -5.8000 | -10.4000 | -6.8000 | ||||||
Cash Flow from Financing | -.5000 | -2.4000 | -1.5000 | .1000 | .5000 | ||||||
Decrease / Increase in Cash | 3.6000 | 6.1000 | -3.5000 | -4.9000 | 1.3000 | ||||||
Employees | 276 | 363 | 473 | 509 | 513 |