Dr Hoenle AG DR HOENLE ORD SHS/ DE0005157101 /
9/10/2024 5:37:13 PM | Chg. -0.36 | Volume | Bid6:00:08 AM | Ask6:00:08 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
12.67EUR | -2.77% | 2,000 Turnover: 25,331.60 |
-Bid Size: - | -Ask Size: - | 76.39 mill.EUR | 1.75% | - |
Assets
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 15.2000 | 15 | 16.2000 | 17.2000 | 19.5000 | ||||||
Intangible Assets | 3.6000 | 3.2000 | 3.1000 | 2.9000 | 2.6000 | ||||||
Long-Term Investments | .2000 | 1.7000 | .0500 | 1.4000 | 1.3000 | ||||||
Fixed Assets | 40 | 42 | 41.5000 | 44.4000 | 46.3000 | ||||||
Inventories | 19.4000 | 22.4000 | 25.1000 | 27.4000 | 30.1000 | ||||||
Accounts Receivable | 12 | 12.2000 | 13.5000 | 13.1000 | 18 | ||||||
Cash and Cash Equivalents | 4.4000 | 5.7000 | 7.5000 | 6.5000 | 5.2000 | ||||||
Current Assets | 39.4000 | 43.6000 | 49.5000 | 49.9000 | 56 | ||||||
Total Assets | 79.5000 | 85.6000 | 91 | 94.3000 | 102.3000 |
Liabilities
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 4.8000 | 4.8000 | 5 | 4.9000 | 5.3000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | 2.2000 | 2 | 2 | 1.9000 | 1.8000 | ||||||
Liabilities | 31.9000 | 35.9000 | 33.5000 | 32.6000 | 32.6000 | ||||||
Share Capital | 5.5000 | 5.5130 | 5.5130 | 5.5130 | 5.5130 | ||||||
Total Equity | 45.6000 | 47.6000 | 55.9000 | 59.9000 | 67.9000 | ||||||
Minority Interests | 2 | 2.1000 | 1.6000 | 1.8000 | 1.9000 | ||||||
Total liabilities equity | 79.5000 | 85.6000 | 91 | 94.3000 | 102.3000 |
Income Statement
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 77.3000 | 82.1000 | 92.2000 | 93.4000 | 101.9000 | ||||||
Depreciation (total) | 2.5000 | 2.6000 | 2.6000 | 2.7000 | 2.9000 | ||||||
Operating Result | 7.7000 | 9.5000 | 13.5000 | 12.4000 | 15.2000 | ||||||
Interest Income | 1 | -.5700 | .5000 | -.3500 | -.3600 | ||||||
Income Before Taxes | 8.6000 | 9 | 14 | 12.1000 | 14.9000 | ||||||
Income Taxes | 1.9000 | 2.5000 | 3.7000 | 3.8000 | 4.5000 | ||||||
Minority Interests Profit | -.0900 | -.2000 | -.2000 | -.0100 | .0100 | ||||||
Net Income | 6.6000 | 6.3000 | 10.3000 | 8.3000 | 10.4000 |
Per Share
Cash Flow
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 5.4000 | 7.5000 | 9.2000 | 8.4000 | 6.6000 | ||||||
Cash Flow from Investing Activities | -10.4000 | -6.8000 | -2.5000 | -4.6000 | -5.3000 | ||||||
Cash Flow from Financing | .1000 | .5000 | -5.1000 | -4.7000 | -2.4000 | ||||||
Decrease / Increase in Cash | -4.9000 | 1.3000 | 1.8000 | -.0900 | -1.3000 | ||||||
Employees | 509 | 513 | 537 | 542 | 581 |