Dottikon Es Holding AG DOTTIKON E.../ CH0582581713 /
9/9/2024 4:48:27 PM | Chg. - | Volume | Bid6:00:08 AM | Ask6:00:08 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
245.50CHF | - | 2 Turnover: 491 |
-Bid Size: - | -Ask Size: - | 3.65 bill.CHF | - | 41.44 |
Assets
2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 207.5000 | 231.5000 | 264 | 283.7000 | 314.6000 | ||||||
Intangible Assets | .5000 | .5000 | .7000 | .6000 | .4000 | ||||||
Long-Term Investments | 1.2000 | 1.2000 | 1.3000 | 1.3000 | 1.3000 | ||||||
Fixed Assets | 234.9000 | 263.3000 | 308.2000 | 329.4000 | 360.8000 | ||||||
Inventories | 45.4000 | 52.1000 | 67.1000 | 78.7000 | 101.8000 | ||||||
Accounts Receivable | 43.1000 | 53.9000 | 41.2000 | 35.1000 | 50.2000 | ||||||
Cash and Cash Equivalents | 40.3000 | 46.7000 | 43.8000 | 42.8000 | 185.2000 | ||||||
Current Assets | 145.6000 | 162.3000 | 154.9000 | 160.5000 | 406 | ||||||
Total Assets | 380.5000 | 425.6000 | 463.1000 | 489.8000 | 766.8000 |
Liabilities
2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 5.5000 | 10.1000 | 12.8000 | 10.4000 | 9.8000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Provisions | 29 | 34.3000 | 36.5000 | 36.2000 | 37 | ||||||
Liabilities | 69.3000 | 84.5000 | 94.8000 | 87.9000 | 110.9000 | ||||||
Share Capital | .1000 | .1000 | .1000 | .1000 | .1400 | ||||||
Total Equity | 311.2000 | 341.1000 | 368.3000 | 402 | 655.8000 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 380.5000 | 425.6000 | 463.1000 | 489.8000 | 766.8000 |
Income Statement
2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 151.7000 | 158.2000 | 147.7000 | 147.8000 | 218.9000 | ||||||
Depreciation (total) | 21.9000 | 16.3000 | 19.7000 | 21.2000 | 25.4000 | ||||||
Operating Result | 26.7000 | 31.1000 | 20.2000 | 36.5000 | 60.6000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 26.8000 | 31.4000 | 19.6000 | 38 | 61.2000 | ||||||
Income Taxes | -4.6000 | -5.5000 | -3.3000 | -4.8000 | -8.9000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 22.2000 | 25.9000 | 16.3000 | 33.2000 | 52.3000 |
Per Share
Cash Flow
2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 57 | 39.2000 | 38.2000 | 43.7000 | 60 | ||||||
Cash Flow from Investing Activities | -38.3000 | -33.1000 | -48.8000 | -44.4000 | -117.4000 | ||||||
Cash Flow from Financing | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Decrease / Increase in Cash | 18.7000 | 6.3000 | -10.7000 | -1 | 142.3000 | ||||||
Employees | 544 | 573 | 592 | 606 | 639 |