FORVIA/ FR0000121147 /
| 2024-11-15 5:21:00 PM | Chg. -0.152 | Volume | Bid5:21:01 PM | Ask5:21:06 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 8.842EUR | -1.69% | 438,590 Turnover: 3.91 mill. |
8.844Bid Size: 128 | 8.848Ask Size: 112 | 1.74 bill.EUR | - | 7.81 |
Assets
| 2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 1,972.2000 | 2,027.9000 | 2,229.7000 | 2,247.3000 | 2,468.2000 | ||||||
| Intangible Assets | 588.1000 | 686.2000 | 850.5000 | 935 | 1,107.7000 | ||||||
| Long-Term Investments | 54.2000 | 49.4000 | 62.7000 | 69.4000 | 66.7000 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 1,096.2000 | 1,123.4000 | 1,076.6000 | 1,105.2000 | 1,264 | ||||||
| Accounts Receivable | 1,702.8000 | 1,680.7000 | 1,677 | 1,696.9000 | 1,652.1000 | ||||||
| Cash and Cash Equivalents | 628 | 701.8000 | 1,016.9000 | 932.5000 | 1,562.2000 | ||||||
| Current Assets | 3,935.4000 | 3,986.9000 | 4,283.6000 | 4,311.8000 | 5,177.1000 | ||||||
| Total Assets | 8,070.2000 | 8,330.8000 | 9,100.4000 | 9,765.9000 | 10,544.4000 | ||||||
Liabilities
| 2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 2,754 | 3,053.1000 | 3,311.5000 | 3,449.7000 | 3,733.3000 | ||||||
| Long-term debt | 1,671.1000 | 1,308.8000 | 1,029 | 966.2000 | 1,594 | ||||||
| Liabilities to Banks | 2,435.7000 | 2,229.6000 | 2,412.4000 | 1,885.1000 | 1,905.9000 | ||||||
| Provisions | 231 | 303.1000 | 379 | 355.2000 | 413.9000 | ||||||
| Liabilities | 6,632.1000 | 6,688.5000 | 7,223.9000 | 7,156.4000 | 7,387.3000 | ||||||
| Share Capital | 775.8000 | 858.1000 | 867.5000 | 960.4000 | 966.3000 | ||||||
| Total Equity | 1,305.5000 | 1,501.8000 | 1,716.6000 | 2,397.6000 | 2,942 | ||||||
| Minority Interests | 132.6000 | 140.5000 | 159.9000 | 211.9000 | 215.1000 | ||||||
| Total liabilities equity | 8,070.2000 | 8,330.8000 | 9,100.4000 | 9,765.9000 | 10,544.4000 | ||||||
Income Statement
| 2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 17,364.5000 | 18,028.6000 | 18,828.9000 | 18,770.4000 | 18,710.5000 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 513.7000 | 538.3000 | 673.3000 | 830 | 970.2000 | ||||||
| Interest Income | -175.4000 | -196.9000 | -191.1000 | -226.8000 | -150.5000 | ||||||
| Income Before Taxes | 230.8000 | 197.2000 | 343.2000 | 558 | 702 | ||||||
| Income Taxes | 96.9000 | 132 | 161.2000 | 185.7000 | 189.2000 | ||||||
| Minority Interests Profit | -42.1000 | -55.8000 | -63.2000 | 0.0000 | -83 | ||||||
| Net Income | 142.3000 | 87.6000 | 165.7000 | 385.1000 | 637.8000 | ||||||
Per Share
Cash Flow
| 2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 270.5000 | 927.4000 | 1,037.4000 | 1,249.2000 | 1,296.7000 | ||||||
| Cash Flow from Investing Activities | -632.3000 | 104.5000 | 167.4000 | 246.5000 | 812.8000 | ||||||
| Cash Flow from Financing | 602.1000 | 37.7000 | 106.2000 | -348.3000 | -180.9000 | ||||||
| Decrease / Increase in Cash | -2.1000 | 73.8000 | 315.1000 | -84.4000 | 629.7000 | ||||||
| Employees | 93,918 | 97,419 | 99,281 | 102,869 | 98,608 | ||||||
