2024-11-06  10:10:00 PM Chg. +24.89 Volume Bid12:14:20 AM Ask12:14:20 AM Market Capitalization Dividend Y. P/E Ratio
277.00USD +9.87% 3.23 mill.
Turnover: 609.85 mill.
265.29Bid Size: 100 277.40Ask Size: 100 62.67 bill.USD 1.95% 34.45

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  24,469   25,736   26,645   27,694   28,992
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   2,679   2,572
Fixed Assets
  -   -   -   30,463   31,627
Inventories
  209   216   223   236   271
Accounts Receivable
  1,022   1,109   1,024   1,055   946
Cash and Cash Equivalents
  276   653   1,443   973   1,101
Current Assets
  1,751   2,242   3,075   2,778   2,633
Total Assets
  28,538   30,342   32,483   33,241   34,260

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  1,092   1,362   1,265   1,233   1,091
Long-term debt
  -   -   -   8,924   9,393
Liabilities to Banks
  100   200   100   100   200
Provisions
  7,486   7,832   8,542   8,817   9,063
Liabilities
  18,627   20,582   21,194   20,833   22,072
Share Capital
  332   315   310   310   299
Total Equity
  9,911   9,760   11,289   12,408   12,188
Minority Interests
  -   -   -   -   -
Total liabilities equity
  28,538   30,342   32,483   33,241   34,260

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  11,172   11,040   11,245   11,624   10,511
Depreciation (total)
  -   -   -   951   1,054
Operating Result
  3,213   3,124   3,257   3,575   2,884
Interest Income
  -455   -495   -525   -545   -545
Income Before Taxes
  2,918   2,758   2,965   3,134   2,442
Income Taxes
  1,002   1,009   1,055   1,134   886
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,916   1,749   1,910   2,000   1,556

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  5.5200   5.4200   6.1000   6.4400   5.1300
Dividend per Share
  1.6600   1.9400   2.0400   2.2200   2.3600

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,227   3,065   3,078   2,852   2,877
Cash Flow from Investing Activities
  -1,772   -1,994   -1,894   -2,002   -2,087
Cash Flow from Financing
  -2,006   -694   -394   -1,320   -662
Decrease / Increase in Cash
  -551   377   790   -470   128
Employees
  30,329   30,943   30,103   29,482   30,456