2024-08-30  10:10:00 PM Chg. -0.01 Volume Bid12:07:54 AM Ask12:07:54 AM Market Capitalization Dividend Y. P/E Ratio
13.02USD -0.08% 613,402
Turnover: 5.61 mill.
12.52Bid Size: 100 13.45Ask Size: 100 1.39 bill.USD - 5.76

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  165   143   119   106   120
Intangible Assets
  161   184   166   144   90
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  540   644   620   576   524
Inventories
  693   483   590   602   465
Accounts Receivable
  485   354   423   482   370
Cash and Cash Equivalents
  90   106   98   116   183
Current Assets
  1,292   959   1,129   1,219   1,067
Total Assets
  1,832   1,603   1,749   1,795   1,591

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  211   246   290   329   255
Long-term debt
  108   65   162   132   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  429   420   564   581   447
Share Capital
  1   1   1   1   1
Total Equity
  1,403   1,183   1,185   1,214   1,144
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,832   1,603   1,749   1,795   1,591

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  3,010   2,107   2,648   3,127   2,951
Depreciation (total)
  38   -   -   -   -
Operating Result
  -510   -222   -41   73   -83
Interest Income
  -   -   -   -   -
Income Before Taxes
  -518   -230   -52   58   -93
Income Taxes
  -16   4   -   6   4
Minority Interests Profit
  -   -   -   -   -
Net Income
  -502   -234   -52   52   -97

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -4.6800   -2.1800   -0.4800   0.4700   -0.8900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  324   235   -115   73   224
Cash Flow from Investing Activities
  -523   -183   8   -9   -22
Cash Flow from Financing
  106   -47   94   -37   -138
Decrease / Increase in Cash
  -105   16   -8   18   67
Employees
  -   -   -   -   -