Dmg Mori AG DMG MORI ORD SHS/ DE0005878003 /
| 2024-10-11 1:15:00 PM | Chg. +0.40 | Volume | Bid5:40:08 PM | Ask5:40:08 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 44.60EUR | +0.90% | 2 Turnover: 89.20 |
-Bid Size: - | -Ask Size: - | 3.51 bill.EUR | - | 22.82 |
Assets
| 2018 - in mill. EUR |
2019 - in mill. EUR |
2020 - in mill. EUR |
2021 - in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 434.9000 | 506.6000 | 464.5000 | 468.7000 | 496.6910 | ||||||
| Intangible Assets | 51 | 61.5000 | 73.1000 | 83.3000 | 97.6180 | ||||||
| Long-Term Investments | 12 | 9.6000 | 8.1000 | 11 | - | ||||||
| Fixed Assets | 702.5000 | 829.3000 | 752.2000 | 850.7000 | 931.1770 | ||||||
| Inventories | 625.4000 | 611.8000 | 538.7000 | 579.1000 | 686.3400 | ||||||
| Accounts Receivable | 227 | 212.6000 | 133.9000 | 201.9000 | 160.5230 | ||||||
| Cash and Cash Equivalents | 152.7000 | 154 | 123.5000 | 241.9000 | 177.4130 | ||||||
| Current Assets | 1,682.4000 | 1,577.7000 | 1,380.9000 | 1,650.2000 | 1,895.3310 | ||||||
| Total Assets | 2,440.5000 | 2,469.6000 | 2,191.5000 | 2,556 | 2,826.5080 | ||||||
Liabilities
| 2018 - in mill. EUR |
2019 - in mill. EUR |
2020 - in mill. EUR |
2021 - in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 195.4000 | 207.4000 | 137.1000 | 134.7000 | 176.4610 | ||||||
| Long-term debt | 8.2000 | .2000 | .3000 | .0900 | 0.0000 | ||||||
| Liabilities to Banks | 39.3000 | 28.3000 | 30.3000 | 20.0900 | - | ||||||
| Provisions | 287.8000 | 285.9000 | 266.8000 | 315.7000 | 352.2470 | ||||||
| Liabilities | 1,242.9000 | 1,188.2000 | 932 | 1,154.3000 | 1,404.0120 | ||||||
| Share Capital | 204.9270 | 204.9270 | 204.9270 | 204.9270 | - | ||||||
| Total Equity | 1,197.7000 | 1,281.4000 | 1,259.5000 | 1,401.8000 | 1,401.6850 | ||||||
| Minority Interests | 4.5000 | 14.3000 | 13.8000 | 17 | 20.8110 | ||||||
| Total liabilities equity | 2,440.5000 | 2,469.6000 | 2,191.5000 | 2,556 | 2,826.5080 | ||||||
Income Statement
| 2018 - in mill. EUR |
2019 - in mill. EUR |
2020 - in mill. EUR |
2021 - in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 2,655.1000 | 2,701.5000 | 1,831.3000 | 2,052.9000 | 2,365.6660 | ||||||
| Depreciation (total) | 63.7000 | 78.1000 | 75 | 67 | 81.2810 | ||||||
| Operating Result | 217.1000 | 221.7000 | 81.7000 | 123.8000 | 216.5140 | ||||||
| Interest Income | -5.7000 | -5.2000 | -4.4000 | -2.4000 | -.6460 | ||||||
| Income Before Taxes | 214.8000 | 219.2000 | 74.9000 | 121.6000 | 216.1860 | ||||||
| Income Taxes | 65.3000 | 64.7000 | 22.8000 | 36 | 62.8320 | ||||||
| Minority Interests Profit | -1.3000 | -2.6000 | -.2000 | -1.4000 | 8.1710 | ||||||
| Net Income | 148.3000 | 151.9000 | 51.9000 | 84.2000 | 154.1830 | ||||||
Per Share
Cash Flow
| 2018 - in mill. EUR |
2019 - in mill. EUR |
2020 - in mill. EUR |
2021 - in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 230.4000 | 234.1000 | 67.3000 | 244.9000 | 276.7900 | ||||||
| Cash Flow from Investing Activities | -315.1000 | -114.2000 | 21.7000 | -83.8000 | -304.5190 | ||||||
| Cash Flow from Financing | -123.5000 | -118.9000 | -117.1000 | -44.7000 | -33.2850 | ||||||
| Decrease / Increase in Cash | -208.2000 | 1 | -28.1000 | 116.5000 | - | ||||||
| Employees | 7,503 | 7,245 | 6,672 | 6,821 | 64,264 | ||||||
