11/8/2024  5:19:29 PM Chg. +0.60 Volume Bid5:20:00 PM Ask5:20:00 PM Market Capitalization Dividend Y. P/E Ratio
66.10CHF +0.92% 9,968
Turnover: 655,199
-Bid Size: - -Ask Size: - 4.33 bill.CHF 3.38% 23.75

Assets

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Property and Equipment
  128.5000   124.7000   137.9000   137.2000   152.2000
Intangible Assets
  130.1000   125.1000   142.2000   130.5000   298.5000
Long-Term Investments
  79.9000   77   96   100.7000   106.5000
Fixed Assets
  387.7000   377.1000   426.9000   414.8000   836.6000
Inventories
  978.8000   1,036.2000   1,108.5000   1,177.7000   1,236.9000
Accounts Receivable
  1,801.9000   2,004.1000   2,206.4000   2,219.1000   2,241.2000
Cash and Cash Equivalents
  571.4000   611.3000   443.1000   614.3000   592.6000
Current Assets
  3,708.1000   4,038.2000   4,218.1000   4,480.6000   4,516.4000
Total Assets
  4,095.8000   4,415.3000   4,645   4,895.4000   5,353

 

Liabilities

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Accounts Payable
  1,946.2000   2,129.9000   2,370.5000   2,436.1000   2,415
Long-term debt
  76.3000   57.2000   22.5000   83.2000   215.8000
Liabilities to Banks
  102.6000   98.8000   98.9000   140.5000   279.7000
Provisions
  8.2000   6.6000   6.7000   8.7000   9
Liabilities
  2,556.1000   2,737.6000   3,011.3000   3,126.8000   3,518.4000
Share Capital
  6.5000   6.5000   6.5000   6.5000   6.5000
Total Equity
  1,509.2000   1,641.8000   1,576.4000   1,710.4000   1,774.3000
Minority Interests
  30.5000   35.9000   57.3000   58.2000   60.3000
Total liabilities equity
  4,095.8000   4,415.3000   4,645   4,895.4000   5,353

 

Income Statement

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Revenues
  10,050.8000   10,530.4000   11,045.3000   11,373.8000   11,606.3000
Depreciation (total)
  71.6000   39.5000   37.9000   44.6000   135.8000
Operating Result
  270.2000   293   297   263.6000   265.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  274.3000   293.2000   290.5000   331.5000   235.7000
Income Taxes
  -74.7000   -80.2000   -77.2000   -71.2000   -59.6000
Minority Interests Profit
  3   -4.4000   -6.3000   -5.5000   -3.5000
Net Income
  202.6000   208.6000   207   254.8000   172.6000

 

Per Share

2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
Earnings per Share
  3.1200   3.2100   3.1800   3.9200   2.6500
Dividend per Share
  1.3000   4.5000   1.6500   1.8500   1.9000

 

Cash Flow

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Cash Flow from Operating Activities
  244.9000   166.4000   166.4000   179.9000   294.2000
Cash Flow from Investing Activities
  4.1000   -29.7000   -34.2000   79.5000   -229.7000
Cash Flow from Financing
  -58.4000   -97.7000   -303.7000   -81.3000   -89.2000
Decrease / Increase in Cash
  190.6000   39   -171.5000   178.1000   -24.7000
Employees
  28,340   30,318   31,973   32,996   33,353