01/11/2024  17:36:15 Chg. +50.00 Volume Bid17:36:15 Ask17:36:15 Market Capitalization Dividend Y. P/E Ratio
4,296.00GBX +1.18% 21,089
Turnover(GBP): 903,591.6500
-Bid Size: - -Ask Size: - 5.75 bill.GBP - -

Assets

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Property and Equipment
  23   26.7000   27.9000   35.4000   49.6000
Intangible Assets
  55.4000   98.8000   90.2000   348.3000   459.1000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   950
Inventories
  82.9000   102.6000   100.6000   139.8000   217.4000
Accounts Receivable
  71.5000   80.8000   69.8000   0.0000   169.9000
Cash and Cash Equivalents
  36   27   206.8000   24.8000   41.7000
Current Assets
  196.5000   220.7000   385.2000   293.7000   429
Total Assets
  404.4000   501.7000   694.6000   983.4000   1,379

 

Liabilities

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Accounts Payable
  48.3000   54   45   127   189.5000
Long-term debt
  -   -   -   -   340.1000
Liabilities to Banks
  -   -   -   -   -
Provisions
  13.5000   15.7000   13.3000   32.3000   38.4000
Liabilities
  110.1000   177.1000   163.9000   442.4000   710.8000
Share Capital
  5.7000   5.7000   6.3000   6.3000   -
Total Equity
  294.3000   324.6000   530.7000   541   662
Minority Interests
  3.1000   3.3000   3.7000   4.7000   6.2000
Total liabilities equity
  404.4000   501.7000   694.6000   983.4000   1,379

 

Income Statement

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Revenues
  485.1000   544.7000   538.4000   787.4000   1,012.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  73.2000   84.1000   69.8000   104.3000   144.3000
Interest Income
  -.5000   -.6000   -3.1000   -7.7000   -
Income Before Taxes
  72.7000   83.5000   66.7000   96.6000   -
Income Taxes
  18.3000   21.1000   16.9000   26.9000   34.1000
Minority Interests Profit
  -.6000   -.5000   -.5000   .1000   .7000
Net Income
  53.8000   61.9000   49.3000   69.8000   94.7000

 

Per Share

2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
2022
IFRS
in GBP
Earnings per Share
  0.4750   0.5470   0.4350   0.5610   0.7600
Dividend per Share
  0.2550   0.2900   0.3000   0.4260   0.5380

 

Cash Flow

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Cash Flow from Operating Activities
  65.3000   70.3000   85.4000   116.1000   125
Cash Flow from Investing Activities
  -21   -89.2000   -17.7000   -448.4000   -171.9000
Cash Flow from Financing
  -31.2000   8.1000   114.2000   139.7000   64.4000
Decrease / Increase in Cash
  13.1000   -10.8000   181.9000   -192.6000   -
Employees
  1,803   2,064   2,002   2,498   2,909