2024-11-08  10:10:00 PM Chg. +2.72 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
402.68USD +0.68% 151,813
Turnover: 27.47 mill.
298.43Bid Size: 100 424.00Ask Size: 100 4.91 bill.USD 5.19% 9.00

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  1,790.2670   1,696.2760   1,586.7330   1,458.1760   1,289.3020
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2,050.2150   1,943.3180   1,660.8370   1,582.1750   1,430.5750
Inventories
  1,406.4030   1,463.5610   1,528.4170   1,465.0070   1,087.7630
Accounts Receivable
  48.2300   39.6500   49.8530   46.1600   36.6930
Cash and Cash Equivalents
  346.9850   187.0280   123.5090   277.0770   360.3390
Current Assets
  1,837.9210   1,729.8510   1,770.5320   1,848.0820   1,661.9400
Total Assets
  3,888.1360   3,673.1690   3,431.3690   3,430.2570   3,092.5150

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  839.3050   835.7470   921.2050   892.7890   758.3630
Long-term debt
  730.0940   568.3090   567.2350   566.4040   565.8490
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  314.7000   272.4000   158.7000   24.6000   25.7000
Liabilities
  2,170.7190   1,965.0140   1,752.9880   1,806.9980   1,651.5070
Share Capital
  1.1980   1.1990   1.1990   1.1990   1.2000
Total Equity
  1,717.4170   1,708.1550   1,678.3810   1,623.2590   1,441.0080
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,888.1360   3,673.1690   3,431.3690   3,430.2570   3,092.5150

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  6,418.0090   6,422.6760   6,503.3490   6,343.2110   4,433.1850
Depreciation (total)
  243.6570   231.5950   223.8150   222.3490   213.3780
Operating Result
  -   -   -   -   -
Interest Income
  -63.0590   -62.5800   -52.5180   -46.2270   -49.1080
Income Before Taxes
  257.6750   212.6890   207.9620   133.8910   -153.4040
Income Taxes
  88.5000   -7.8000   37.7300   22.8100   -81.7500
Minority Interests Profit
  -   -   -   -   -
Net Income
  169.2200   221.3240   170.2630   111.0810   -71.6540

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  4.9300   7.5100   6.2300   4.3800   -3.1600
Dividend per Share
  0.2800   0.3400   0.4000   0.5000   0.6000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  517.0070   274.2850   367.2880   365.0740   252.9460
Cash Flow from Investing Activities
  -119.6490   -110.2070   -127.7490   -68.0920   -48.3800
Cash Flow from Financing
  -253.2420   -324.0350   -303.0580   -143.4140   -121.3040
Decrease / Increase in Cash
  144.1160   -159.9570   -63.5190   153.5680   83.2620
Employees
  40,000   40,000   40,000   39,000   38,000