SCHIBSTED ASA/ NO0003028904 /
| 2024-11-15 12:00:00 AM | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 370.60NOK | - | 275,750 Turnover: - |
-Bid Size: - | -Ask Size: - | 80.15 bill.NOK | 0.54% | 5.03 |
Assets
| 2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
2017 IFRS in mill. NOK |
2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 1,137 | 1,019 | 988 | 870 | 849 | ||||||
| Intangible Assets | 14,292 | 14,100 | 16,983 | 16,521 | 17,369 | ||||||
| Long-Term Investments | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 14 | 10 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Accounts Receivable | 2,928 | 2,704 | 3,141 | 3,199 | 3,047 | ||||||
| Cash and Cash Equivalents | 1,891 | 1,268 | 1,626 | 1,844 | 3,866 | ||||||
| Current Assets | 4,833 | 3,982 | 4,767 | 5,322 | 7,294 | ||||||
| Total Assets | 21,616 | 20,408 | 27,617 | 27,325 | 32,778 | ||||||
Liabilities
| 2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
2017 IFRS in mill. NOK |
2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | - | - | ||||||
| Long-term debt | 2,365 | 1,814 | 4,212 | 3,837 | 4,729 | ||||||
| Liabilities to Banks | 2,683 | 2,342 | 4,240 | 4,226 | 5,818 | ||||||
| Provisions | - | - | - | - | - | ||||||
| Liabilities | 10,526 | 9,868 | 12,562 | 12,652 | 15,896 | ||||||
| Share Capital | 113 | 113 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Total Equity | 11,090 | 10,540 | 15,054 | 14,673 | 16,882 | ||||||
| Minority Interests | 314 | 305 | 261 | 262 | 6,383 | ||||||
| Total liabilities equity | 21,616 | 20,408 | 27,617 | 27,325 | 32,778 | ||||||
Income Statement
| 2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
2017 IFRS in mill. NOK |
2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 15,117 | 15,854 | 16,943 | 18,059 | 19,075 | ||||||
| Depreciation (total) | 498 | 529 | 634 | 731 | 1,253 | ||||||
| Operating Result | 2,161 | 1,237 | 3,315 | 1,794 | 2,093 | ||||||
| Interest Income | -195 | 21 | -171 | -113 | -144 | ||||||
| Income Before Taxes | 1,966 | 1,258 | 3,144 | 1,681 | 1,948 | ||||||
| Income Taxes | 575 | 699 | 958 | 965 | 752 | ||||||
| Minority Interests Profit | -128 | -94 | -55 | -68 | -247 | ||||||
| Net Income | 1,263 | 465 | 2,130 | 648 | 949 | ||||||
Per Share
Cash Flow
| 2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
2017 IFRS in mill. NOK |
2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 993 | 1,506 | 1,290 | 1,781 | 2,844 | ||||||
| Cash Flow from Investing Activities | -1,513 | -1,248 | -4,546 | -953 | -2,244 | ||||||
| Cash Flow from Financing | 1,683 | -877 | 3,558 | -608 | 1,429 | ||||||
| Decrease / Increase in Cash | 1,146 | -623 | 357 | 218 | 2,022 | ||||||
| Employees | 6,800 | 7,300 | 8,070 | 8,348 | 8,391 | ||||||
