06/11/2024  17:39:40 Chg. -59.0000 Volume Bid18:30:00 Ask18:30:00 Market Capitalization Dividend Y. P/E Ratio
2,306.0000GBX -2.49% 3.25 mill.
Turnover(GBP): 75.31 mill.
2,285.0000Bid Size: 150 2,500.0000Ask Size: 70 50.82 bill.GBP - -

Assets

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Property and Equipment
  4,089   4,455   4,926   4,849   5,848
Intangible Assets
  12,572   12,557   11,300   10,764   11,902
Long-Term Investments
  182   404   686   327   -
Fixed Assets
  21,024   21,923   21,837   20,508   23,582
Inventories
  5,015   5,472   5,772   6,045   7,094
Accounts Receivable
  -   -   -   -   2,933
Cash and Cash Equivalents
  874   932   3,323   2,749   2,285
Current Assets
  8,691   9,373   11,471   11,445   12,934
Total Assets
  29,715   31,296   33,308   31,953   36,516

 

Liabilities

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Accounts Payable
  3,950   4,202   3,683   4,648   5,887
Long-term debt
  8,286   10,720   15,183   13,249   14,498
Liabilities to Banks
  10,114   12,679   17,567   15,459   -
Provisions
  2,627   2,826   2,694   2,503   2,736
Liabilities
  18,002   21,140   24,868   23,522   27,002
Share Capital
  780   753   742   741   -
Total Equity
  9,948   8,361   6,772   6,897   7,798
Minority Interests
  1,765   1,795   1,668   1,534   1,716
Total liabilities equity
  29,715   31,296   33,308   31,953   36,516

 

Income Statement

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Revenues
  12,163   12,867   11,752   12,733   15,452
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,691   4,042   2,137   3,731   4,409
Interest Income
  -260   -263   -353   -373   -422
Income Before Taxes
  3,740   4,235   2,043   3,706   4,387
Income Taxes
  596   898   589   907   1,049
Minority Interests Profit
  0.0000   0.0000   -45   -139   -89
Net Income
  3,144   3,337   1,409   2,660   3,249

 

Per Share

2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
2022
IFRS
in GBP
Earnings per Share
  1.2170   1.3070   0.6010   1.1380   1.4000
Dividend per Share
  0.6530   0.6857   0.6988   0.7255   0.7618

 

Cash Flow

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Cash Flow from Operating Activities
  3,084   3,248   2,320   3,654   3,935
Cash Flow from Investing Activities
  -1,151   -270   -805   -1,091   -1,341
Cash Flow from Financing
  -2,118   -2,924   1,037   -2,794   -3,259
Decrease / Increase in Cash
  -185   54   2,552   -231   -
Employees
  29,917   28,420   27,775   27,650   28,558