11/15/2024  9:59:54 PM Chg. +0.06 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.67USD +3.73% 5,542
Turnover: 9,291.12
-Bid Size: - -Ask Size: - 124.4 mill.USD - -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  8.7000   11.2000   18.6000   16.0660   15.2550
Intangible Assets
  56.5000   62.8000   84.9000   81.3450   65.2920
Long-Term Investments
  1   1.1000   1.7000   -   -
Fixed Assets
  -   -   -   339.3120   281.8160
Inventories
  -   -   -   -   -
Accounts Receivable
  20.7000   29   37.8000   49.0480   46.3800
Cash and Cash Equivalents
  55.2000   40   39.4000   26.7770   34.0500
Current Assets
  83.6000   75.9000   84.6000   87.9350   88.6830
Total Assets
  326.4000   354.2000   420.6000   427.2470   370.4990

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   108   101
Liabilities to Banks
  -   -   -   -   -
Provisions
  17.2000   14.4000   13.7000   15.5000   10.8000
Liabilities
  117.2000   163.6000   252.8000   249.4490   231.8860
Share Capital
  .7000   .7000   .7000   .7740   .8070
Total Equity
  209.2000   190.6000   167.8000   177.7980   138.6130
Minority Interests
  -   -   -   -   -
Total liabilities equity
  326.4000   354.2000   420.6000   427.2470   370.4990

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  179.1000   195.4000   213.5000   262.6150   259.7690
Depreciation (total)
  10.1000   6.7000   9.3000   16.2570   13.8940
Operating Result
  54.9000   58.9000   29.2000   46.6040   6.3550
Interest Income
  -1.3000   -1.2000   -1.8700   -3.7440   -3.2890
Income Before Taxes
  53.5000   56.8000   27.3000   42.8490   3.0410
Income Taxes
  19.4000   18.8000   11   15.2370   14.0090
Minority Interests Profit
  -   -   -   -   -
Net Income
  34.1000   38.1000   16.2000   27.6120   -10.9680

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.5200   0.6200   0.2900   0.5300   -0.2100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  64.5000   54.7000   49.4000   55.5430   60.8090
Cash Flow from Investing Activities
  -10.6000   -33.9000   -67   -35.7110   -9.0780
Cash Flow from Financing
  -41.6000   -36.8000   16.4000   -31.4130   -44.6620
Decrease / Increase in Cash
  12.2000   -15.2000   -.7000   -12.5740   7.2730
Employees
  396   534   755   831   861