2024-11-15  9:59:54 PM Chg. +0.06 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.67USD +3.73% 4,922
Turnover: 8,254.21
-Bid Size: - -Ask Size: - 124.4 mill.USD - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  16.6100   16.1470   15.8900   20.3520   24.5440
Intangible Assets
  49.1200   45.7370   39   39   23.8000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  239.9170   237.1780   219.5300   245.2490   207.5020
Inventories
  -   -   -   -   -
Accounts Receivable
  43.1480   38.7690   22.8500   21.1580   20.2980
Cash and Cash Equivalents
  22.9870   12.0680   6.4720   5.3810   7.6400
Current Assets
  70.1780   58.5400   38.8550   33.0720   33.4850
Total Assets
  310.0950   295.7180   258.3850   278.3210   240.9870

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  84.7600   41.4500   17.2880   9.4350   19.5830
Liabilities to Banks
  -   -   -   -   -
Provisions
  7.9000   8.2000   10.4000   12.8000   9.9000
Liabilities
  206.2120   163.0770   113.0300   117.1260   113.4170
Share Capital
  .8200   .8310   .8760   .6960   .7140
Total Equity
  103.8830   132.6410   145.3550   161.1950   127.5700
Minority Interests
  -   -   -   -   -
Total liabilities equity
  310.0950   295.7180   258.3850   278.3210   240.9870

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  226.9700   207.9500   161.5700   149.3700   136.8780
Depreciation (total)
  6.7870   2.1380   .4820   0.0000   0.0000
Operating Result
  3.3910   22.8650   11.6920   17.0250   -29.6050
Interest Income
  -3.4810   -3.4450   -2.0540   -.7010   -.8270
Income Before Taxes
  -.1190   19.3970   9.6020   16.3240   -32.4340
Income Taxes
  5.2790   3.4190   2.4280   3.7730   -2.4190
Minority Interests Profit
  -   -   -   -   -
Net Income
  -5.3980   15.9780   7.1740   12.5510   -30.0150

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -0.1100   0.3300   0.1500   0.2600   -0.6200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  44.5760   34.4090   14.9180   22.9230   18.6830
Cash Flow from Investing Activities
  -10.7700   -.7750   7.4890   -11.5050   -15.9040
Cash Flow from Financing
  -44.2130   -44.7810   -27.1740   -12.4230   -.5420
Decrease / Increase in Cash
  -11.0630   -10.9190   -5.5960   -1.0910   2.2590
Employees
  783   615   484   599   524