11/15/2024  9:59:54 PM Chg. +0.06 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.67USD +3.73% 5,542
Turnover: 9,291.12
-Bid Size: - -Ask Size: - 124.4 mill.USD - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  15.8900   20.3520   24.5440   20.5810   21.2520
Intangible Assets
  39   39   23.8000   23.8000   23.8000
Long-Term Investments
  -   -   -   3.7690   5.6460
Fixed Assets
  219.5300   245.2490   207.5020   197.1220   198.9100
Inventories
  -   -   -   -   -
Accounts Receivable
  22.8500   21.1580   20.2980   18.3850   20.4940
Cash and Cash Equivalents
  6.4720   5.3810   7.6400   1.5400   3.0060
Current Assets
  38.8550   33.0720   33.4850   24.4560   27.7940
Total Assets
  258.3850   278.3210   240.9870   221.5780   226.7040

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  17.2880   9.4350   19.5830   22.7300   30
Liabilities to Banks
  -   -   -   -   -
Provisions
  10.4000   12.8000   9.9000   9.3000   -
Liabilities
  113.0300   117.1260   113.4170   105.2160   120.4650
Share Capital
  .8760   .6960   .7140   .7380   .7660
Total Equity
  145.3550   161.1950   127.5700   116.3620   106.2390
Minority Interests
  -   -   -   -   -
Total liabilities equity
  258.3850   278.3210   240.9870   221.5780   226.7040

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  161.5700   149.3700   136.8780   119.9030   149.6800
Depreciation (total)
  .4820   0.0000   0.0000   -   -
Operating Result
  11.6920   17.0250   -29.6050   -1.7520   5.5600
Interest Income
  -2.0540   -.7010   -.8270   -.6670   -1.5800
Income Before Taxes
  9.6020   16.3240   -32.4340   -1.0310   3.5970
Income Taxes
  2.4280   3.7730   -2.4190   -.6290   -.5790
Minority Interests Profit
  -   -   -   -   -
Net Income
  7.1740   12.5510   -30.0150   -29.7420   4.1760

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  0.1500   0.2600   -0.6200   -0.6400   0.0900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  14.9180   22.9230   18.6830   28.5810   36.0350
Cash Flow from Investing Activities
  7.4890   -11.5050   -15.9040   -19.3040   -17.6560
Cash Flow from Financing
  -27.1740   -12.4230   -.5420   -15.3870   -16.9130
Decrease / Increase in Cash
  -5.5960   -1.0910   2.2590   -6.1000   1.4660
Employees
  484   599   524   470   -