2024-11-11  8:06:39 AM Chg. -0.0585 Volume Bid9:41:21 PM Ask9:41:21 PM Market Capitalization Dividend Y. P/E Ratio
4.1920EUR -1.38% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 4.85 bill.EUR - -

Assets

2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
Property and Equipment
  3.9000   4.7000   8.8000   10.8000   20.5000
Intangible Assets
  224.7000   223.6000   243.7000   292.6000   292.2000
Long-Term Investments
  7,383.4000   6,683.2000   7,106.6000   8,811.9000   9,370.4000
Fixed Assets
  7,774.7000   7,020.5000   7,641.9000   9,388.5000   9,860.7000
Inventories
  8   26.8000   10.9000   80.3000   110.3000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  73.7000   59.2000   14.5000   14.1000   13
Current Assets
  212.9000   343.6000   110.7000   362.4000   229.3000
Total Assets
  7,987.6000   7,364.1000   7,752.6000   9,750.9000   10,090

 

Liabilities

2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
Accounts Payable
  41.8000   39   95.1000   112.4000   110.7000
Long-term debt
  2,054.4000   2,053.5000   2,266.5000   3,206.2000   2,783.2000
Liabilities to Banks
  2,370.2000   2,053.5000   2,266.5000   3,358.1000   2,944
Provisions
  183.6000   180.9000   23.3000   26   19.3000
Liabilities
  2,680.8000   2,356.8000   2,560.9000   3,697.6000   3,312.7000
Share Capital
  -   -   -   -   -
Total Equity
  5,306.8000   5,007.3000   5,191.7000   6,053.3000   6,777.3000
Minority Interests
  204   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  7,987.6000   7,364.1000   7,752.6000   9,750.9000   10,090

 

Income Statement

2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
Revenues
  684.7000   755.9000   620.7000   699.8000   858.9000
Depreciation (total)
  3.8000   2.8000   -   -   -
Operating Result
  629.1000   502.8000   621.8000   608.3000   838.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  576.4000   199.4000   523.2000   418.3000   644
Income Taxes
  21.3000   -20.1000   1.7000   12.5000   25.3000
Minority Interests Profit
  -2.1000   -1.8000   0.0000   0.0000   0.0000
Net Income
  553   181.1000   514.5000   406.6000   618.7000

 

Per Share

2011
IFRS
in AUD
2012
IFRS
in AUD
2013
IFRS
in AUD
2014
IFRS
in AUD
2015
IFRS
in AUD
Earnings per Share
  0.6600   0.2300   0.6500   0.5000   0.6758
Dividend per Share
  -   -   0.0000   0.0000   0.4104

 

Cash Flow

2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
Cash Flow from Operating Activities
  239.3000   348.4000   193.5000   418.3000   661.4000
Cash Flow from Investing Activities
  -227   659.6000   -84.9000   -1,100.5000   -35.5000
Cash Flow from Financing
  4.9000   -1,019.8000   -155.6000   681.2000   -627
Decrease / Increase in Cash
  17.3000   -11.9000   -47   -1   -1.1000
Employees
  -   -   -   -   -