11/12/2024  8:04:18 AM Chg. +0.0545 Volume Bid11:22:56 AM Ask11:22:56 AM Market Capitalization Dividend Y. P/E Ratio
4.2465EUR +1.30% 0
Turnover: 0.0000
4.2405Bid Size: 500 4.4980Ask Size: 1,000 4.89 bill.EUR - -

Assets

2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
Property and Equipment
  8.8000   10.8000   20.5000   16.5000   16.4000
Intangible Assets
  243.7000   292.6000   292.2000   307.1000   309.5000
Long-Term Investments
  7,106.6000   8,811.9000   9,370.4000   10,378.2000   11,299.6000
Fixed Assets
  7,641.9000   9,388.5000   9,860.7000   10,907.7000   11,841.6000
Inventories
  10.9000   80.3000   110.3000   74.2000   0.0000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  14.5000   14.1000   13   18.1000   21.2000
Current Assets
  110.7000   362.4000   229.3000   875.1000   428.5000
Total Assets
  7,752.6000   9,750.9000   10,090   11,782.8000   12,270.1000

 

Liabilities

2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
Accounts Payable
  95.1000   112.4000   110.7000   116.8000   162.1000
Long-term debt
  2,266.5000   3,206.2000   2,783.2000   3,477.1000   2,746.9000
Liabilities to Banks
  2,266.5000   3,358.1000   2,944   3,797.5000   2,903.7000
Provisions
  23.3000   26   19.3000   8.1000   87.8000
Liabilities
  2,560.9000   3,697.6000   3,312.7000   4,186.5000   3,445.6000
Share Capital
  -   -   -   -   -
Total Equity
  5,191.7000   6,053.3000   6,777.3000   7,596.3000   8,824.5000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  7,752.6000   9,750.9000   10,090   11,782.8000   12,270.1000

 

Income Statement

2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
Revenues
  620.7000   699.8000   858.9000   865.5000   881.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  621.8000   608.3000   838.5000   1,474.5000   1,413.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  523.2000   418.3000   644   1,303.2000   1,305
Income Taxes
  1.7000   12.5000   25.3000   43.4000   40.8000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  514.5000   406.6000   618.7000   1,259.8000   1,264.2000

 

Per Share

2013
IFRS
in AUD
2014
IFRS
in AUD
2015
IFRS
in AUD
2016
IFRS
in AUD
2017
IFRS
in AUD
Earnings per Share
  0.6500   0.5000   0.6758   1.3006   1.3053
Dividend per Share
  0.0000   0.0000   0.4104   0.4351   0.4547

 

Cash Flow

2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
Cash Flow from Operating Activities
  193.5000   418.3000   661.4000   663.7000   657.1000
Cash Flow from Investing Activities
  -84.9000   -1,100.5000   -35.5000   -921.9000   17.9000
Cash Flow from Financing
  -155.6000   681.2000   -627   263.3000   -671.9000
Decrease / Increase in Cash
  -47   -1   -1.1000   5.1000   3.1000
Employees
  -   -   -   -   -