12/11/2024  08:04:18 Chg. +0.0545 Volume Bid09:18:27 Ask09:18:27 Market Capitalization Dividend Y. P/E Ratio
4.2465EUR +1.30% 0
Turnover: 0.0000
4.2410Bid Size: 500 4.4985Ask Size: 1,000 4.89 bill.EUR - -

Assets

2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
Property and Equipment
  10.8000   20.5000   16.5000   16.4000   16
Intangible Assets
  292.6000   292.2000   307.1000   309.5000   314.6000
Long-Term Investments
  8,811.9000   9,370.4000   10,378.2000   11,299.6000   12,986.3000
Fixed Assets
  9,388.5000   9,860.7000   10,907.7000   11,841.6000   13,829.1000
Inventories
  80.3000   110.3000   74.2000   0.0000   37.6000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  14.1000   13   18.1000   21.2000   33.3000
Current Assets
  362.4000   229.3000   875.1000   428.5000   188.2000
Total Assets
  9,750.9000   10,090   11,782.8000   12,270.1000   14,017.3000

 

Liabilities

2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
Accounts Payable
  112.4000   110.7000   116.8000   162.1000   149.7000
Long-term debt
  3,206.2000   2,783.2000   3,477.1000   2,746.9000   3,233.1000
Liabilities to Banks
  3,358.1000   2,944   3,797.5000   2,903.7000   3,239.8000
Provisions
  26   19.3000   8.1000   87.8000   95.7000
Liabilities
  3,697.6000   3,312.7000   4,186.5000   3,445.6000   3,969.9000
Share Capital
  -   -   -   -   -
Total Equity
  6,053.3000   6,777.3000   7,596.3000   8,824.5000   10,047.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  9,750.9000   10,090   11,782.8000   12,270.1000   14,017.3000

 

Income Statement

2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
Revenues
  699.8000   858.9000   865.5000   881.7000   840.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  608.3000   838.5000   1,474.5000   1,413.1000   1,893.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  418.3000   644   1,303.2000   1,305   1,765.2000
Income Taxes
  12.5000   25.3000   43.4000   40.8000   36.3000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  406.6000   618.7000   1,259.8000   1,264.2000   1,728.9000

 

Per Share

2014
IFRS
in AUD
2015
IFRS
in AUD
2016
IFRS
in AUD
2017
IFRS
in AUD
2018
IFRS
in AUD
Earnings per Share
  0.5000   0.6758   1.3006   1.3053   1.6995
Dividend per Share
  0.0000   0.4104   0.4351   0.4547   0.4780

 

Cash Flow

2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
Cash Flow from Operating Activities
  418.3000   661.4000   663.7000   657.1000   609.7000
Cash Flow from Investing Activities
  -1,100.5000   -35.5000   -921.9000   17.9000   -628
Cash Flow from Financing
  681.2000   -627   263.3000   -671.9000   30.4000
Decrease / Increase in Cash
  -1   -1.1000   5.1000   3.1000   12.1000
Employees
  -   -   -   -   427