12/11/2024  08:04:18 Chg. +0.0545 Volume Bid09:42:45 Ask09:42:45 Market Capitalization Dividend Y. P/E Ratio
4.2465EUR +1.30% 0
Turnover: 0.0000
4.2420Bid Size: 500 4.4995Ask Size: 1,000 4.89 bill.EUR - -

Assets

2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
Property and Equipment
  16.5000   16.4000   16   15   13.4000
Intangible Assets
  307.1000   309.5000   314.6000   322.1000   332.8000
Long-Term Investments
  10,378.2000   11,299.6000   12,986.3000   15,510.8000   16,108
Fixed Assets
  10,907.7000   11,841.6000   13,829.1000   16,141   16,625.8000
Inventories
  74.2000   0.0000   37.6000   170.4000   179.5000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  18.1000   21.2000   33.3000   29.8000   31.8000
Current Assets
  875.1000   428.5000   188.2000   380.3000   996.3000
Total Assets
  11,782.8000   12,270.1000   14,017.3000   16,521.3000   17,622.1000

 

Liabilities

2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
Accounts Payable
  116.8000   162.1000   149.7000   188.8000   179.8000
Long-term debt
  3,477.1000   2,746.9000   3,233.1000   4,102.2000   4,528.5000
Liabilities to Banks
  3,797.5000   2,903.7000   3,239.8000   4,120.1000   4,906.2000
Provisions
  8.1000   87.8000   95.7000   91.3000   107.5000
Liabilities
  4,186.5000   3,445.6000   3,969.9000   4,778   5,511.8000
Share Capital
  -   -   -   -   -
Total Equity
  7,596.3000   8,824.5000   10,047.4000   11,743.3000   12,110.3000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  11,782.8000   12,270.1000   14,017.3000   16,521.3000   17,622.1000

 

Income Statement

2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
Revenues
  865.5000   881.7000   840.6000   795.1000   991.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,474.5000   1,413.1000   1,893.7000   1,475.7000   1,187.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,303.2000   1,305   1,765.2000   1,323.8000   1,023.9000
Income Taxes
  43.4000   40.8000   36.3000   42.8000   40.9000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  1,259.8000   1,264.2000   1,728.9000   1,281   983

 

Per Share

2016
IFRS
in AUD
2017
IFRS
in AUD
2018
IFRS
in AUD
2019
IFRS
in AUD
2020
IFRS
in AUD
Earnings per Share
  1.3006   1.3053   1.6995   1.2454   0.8882
Dividend per Share
  0.4351   0.4547   0.4780   0.5020   0.5030

 

Cash Flow

2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
Cash Flow from Operating Activities
  663.7000   657.1000   609.7000   493.1000   729.9000
Cash Flow from Investing Activities
  -921.9000   17.9000   -628   -1,421.3000   -619.8000
Cash Flow from Financing
  263.3000   -671.9000   30.4000   924.7000   -108.1000
Decrease / Increase in Cash
  5.1000   3.1000   12.1000   -3.5000   2
Employees
  -   -   427   539   552