11/12/2024  8:04:18 AM Chg. +0.0545 Volume Bid11:22:56 AM Ask11:22:56 AM Market Capitalization Dividend Y. P/E Ratio
4.2465EUR +1.30% 0
Turnover: 0.0000
4.2405Bid Size: 500 4.4980Ask Size: 1,000 4.89 bill.EUR - -

Assets

2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
Property and Equipment
  16.4000   16   15   13.4000   13.6000
Intangible Assets
  309.5000   314.6000   322.1000   332.8000   305.4000
Long-Term Investments
  11,299.6000   12,986.3000   15,510.8000   16,108   17,061
Fixed Assets
  11,841.6000   13,829.1000   16,141   16,625.8000   17,461.8000
Inventories
  0.0000   37.6000   170.4000   179.5000   137.2000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  21.2000   33.3000   29.8000   31.8000   43.5000
Current Assets
  428.5000   188.2000   380.3000   996.3000   637.8000
Total Assets
  12,270.1000   14,017.3000   16,521.3000   17,622.1000   18,099.6000

 

Liabilities

2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
Accounts Payable
  162.1000   149.7000   188.8000   179.8000   173.8000
Long-term debt
  2,746.9000   3,233.1000   4,102.2000   4,528.5000   4,917.6000
Liabilities to Banks
  2,903.7000   3,239.8000   4,120.1000   4,906.2000   4,974.8000
Provisions
  87.8000   95.7000   91.3000   107.5000   95.6000
Liabilities
  3,445.6000   3,969.9000   4,778   5,511.8000   5,590.6000
Share Capital
  -   -   -   -   -
Total Equity
  8,824.5000   10,047.4000   11,743.3000   12,110.3000   12,509
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  12,270.1000   14,017.3000   16,521.3000   17,622.1000   18,099.6000

 

Income Statement

2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
Revenues
  881.7000   840.6000   795.1000   991.9000   1,015.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,413.1000   1,893.7000   1,475.7000   1,187.3000   1,311.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,305   1,765.2000   1,323.8000   1,023.9000   1,179.7000
Income Taxes
  40.8000   36.3000   42.8000   40.9000   41.3000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  1,264.2000   1,728.9000   1,281   983   1,138.4000

 

Per Share

2017
IFRS
in AUD
2018
IFRS
in AUD
2019
IFRS
in AUD
2020
IFRS
in AUD
2021
IFRS
in AUD
Earnings per Share
  1.3053   1.6995   1.2454   0.8882   1.0497
Dividend per Share
  0.4547   0.4780   0.5020   0.5030   0.5180

 

Cash Flow

2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
Cash Flow from Operating Activities
  657.1000   609.7000   493.1000   729.9000   999.3000
Cash Flow from Investing Activities
  17.9000   -628   -1,421.3000   -619.8000   -698
Cash Flow from Financing
  -671.9000   30.4000   924.7000   -108.1000   -289.6000
Decrease / Increase in Cash
  3.1000   12.1000   -3.5000   2   11.7000
Employees
  -   427   539   552   559