15/11/2024  19:31:02 Chg. +0.300 Volume Bid19:56:58 Ask19:56:58 Market Capitalization Dividend Y. P/E Ratio
35.170EUR +0.86% 195
Turnover: 6,871.360
-Bid Size: - -Ask Size: - 41.88 bill.EUR 5.25% 11.40

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  21,303   22,007   24,903   28,688   29,958
Intangible Assets
  11,987   11,658   12,076   14,096   14,567
Long-Term Investments
  907   831   1,349   1,314   1,235
Fixed Assets
  34,592   34,656   38,915   46,119   47,601
Inventories
  396   439   593   927   1,061
Accounts Receivable
  8,561   8,985   11,683   12,253   10,537
Cash and Cash Equivalents
  2,862   4,482   3,531   3,790   3,649
Current Assets
  15,052   18,261   22,734   22,159   19,213
Total Assets
  52,169   55,307   63,592   68,278   66,814

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  7,225   7,309   9,556   9,933   8,479
Long-term debt
  13,736   15,851   16,614   17,659   17,939
Liabilities to Banks
  16,974   19,098   19,897   -   -
Provisions
  3,189   3,517   4,008   1,818   6,070
Liabilities
  37,777   41,229   44,093   44,575   43,924
Share Capital
  1,236   1,239   1,224   -   -
Total Equity
  14,117   13,777   19,037   23,236   22,477
Minority Interests
  275   301   462   467   413
Total liabilities equity
  52,169   55,307   63,592   68,278   66,814

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  63,341   66,806   81,747   94,436   81,758
Depreciation (total)
  3,684   3,830   3,768   4,177   4,477
Operating Result
  4,136   4,881   7,946   8,436   6,345
Interest Income
  -652   -618   -555   -420   -662
Income Before Taxes
  3,474   4,171   7,359   7,911   5,516
Income Taxes
  698   995   1,936   2,194   1,581
Minority Interests Profit
  -153   -197   -370   -358   258
Net Income
  2,623   2,979   5,053   5,359   3,677

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  2.1300   2.4100   4.1000   4.4100   3.0900
Dividend per Share
  1.1500   1.3500   1.8000   1.8500   1.8500

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  6,049   7,699   9,993   10,965   9,258
Cash Flow from Investing Activities
  -2,140   -3,640   -4,824   -3,179   -2,181
Cash Flow from Financing
  -4,112   -2,250   -6,224   -7,411   -6,898
Decrease / Increase in Cash
  -203   1,809   -1,055   -   -
Employees
  499,250   521,842   592,263   600,278   594,396