15/11/2024  09:08:00 Chg. +0.072 Volume Bid09:08:00 Ask09:08:40 Market Capitalization Dividend Y. P/E Ratio
6.250EUR +1.17% 1,368
Turnover: 8,550
6.236Bid Size: 5,866 6.260Ask Size: 3,568 7.38 bill.EUR - 4.41

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  18,601   19,903   21,130   24,660   21,336
Intangible Assets
  1,737   1,835   1,893   1,942   1,638
Long-Term Investments
  2,738   1,955   2,277   2,356   1,512
Fixed Assets
  -   -   -   -   -
Inventories
  816   907   968   980   726
Accounts Receivable
  3,312   3,985   4,012   3,862   2,843
Cash and Cash Equivalents
  1,256   1,397   1,500   1,415   1,806
Current Assets
  10,193   11,030   10,654   11,285   10,040
Total Assets
  34,697   36,267   38,213   42,659   39,484

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  4,689   5,250   5,764   5,351   3,321
Long-term debt
  5,989   6,575   5,230   8,524   12,709
Liabilities to Banks
  6,938   7,371   7,300   10,295   16,191
Provisions
  2,396   2,878   2,828   2,297   2,563
Liabilities
  27,637   26,772   28,750   32,512   38,137
Share Capital
  1,200   1,206   1,217   1,224   1,530
Total Equity
  7,060   9,495   9,463   10,147   1,347
Minority Interests
  -   -   -   -   -
Total liabilities equity
  34,697   36,267   38,213   42,659   39,484

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  31,660   35,579   35,844   36,424   13,589
Depreciation (total)
  1,769   2,052   2,205   2,776   4,389
Operating Result
  2,190   3,153   2,800   1,689   -7,089
Interest Income
  -218   -195   -144   -315   -334
Income Before Taxes
  2,248   3,187   2,784   1,860   -8,631
Income Taxes
  445   789   588   615   -1,865
Minority Interests Profit
  -27   -34   -33   -32   41
Net Income
  1,776   2,364   2,163   1,213   -6,725

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  3.8100   5.0300   4.5800   2.5500   -12.5100
Dividend per Share
  0.5000   0.8000   0.8000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,246   5,035   4,109   4,030   -2,328
Cash Flow from Investing Activities
  -2,108   -2,782   -3,269   -3,867   -2,342
Cash Flow from Financing
  -272   -381   -626   -161   5,076
Decrease / Increase in Cash
  145   117   214   2   406
Employees
  124,306   129,424   135,534   138,353   110,065