19/11/2024  15:47:23 Chg. -0.1900 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
6.4900USD -2.84% 2,007
Turnover: 12,987.5000
-Bid Size: - -Ask Size: - 10.63 bill.USD - -

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  13,411   14,150   14,550   14,818   15,371
Intangible Assets
  1,839   1,911   1,575   1,568   1,569
Long-Term Investments
  2,311   2,733   2,385   2,152   1,804
Fixed Assets
  -   -   -   -   -
Inventories
  646   662   620   639   641
Accounts Receivable
  3,033   3,401   2,838   2,748   2,829
Cash and Cash Equivalents
  1,136   1,097   887   1,436   1,550
Current Assets
  8,696   10,357   9,454   9,760   9,663
Total Assets
  26,392   29,320   28,081   28,419   29,084

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  3,796   4,193   4,227   4,231   4,546
Long-term debt
  6,109   6,227   5,808   6,145   5,397
Liabilities to Banks
  6,802   7,184   6,461   7,110   7,094
Provisions
  2,550   2,166   1,831   1,846   1,835
Liabilities
  20,298   21,078   20,132   20,181   23,028
Share Capital
  1,172   1,172   1,172   1,177   1,180
Total Equity
  6,094   8,242   7,949   8,238   6,056
Minority Interests
  -   -   -   -   -
Total liabilities equity
  26,392   29,320   28,081   28,419   29,084

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  22,283   27,324   28,734   30,135   30,028
Depreciation (total)
  1,475   1,682   1,722   1,839   1,766
Operating Result
  271   1,240   773   1,311   849
Interest Income
  -   -   -288   -318   -346
Income Before Taxes
  -229   978   446   1,039   545
Income Taxes
  -129   -165   157   72   219
Minority Interests Profit
  -12   -12   -17   -13   -13
Net Income
  -112   1,131   -13   990   313

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  -0.2400   2.4700   -0.0300   2.1600   0.6800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,991   3,075   2,356   2,842   3,290
Cash Flow from Investing Activities
  -3,563   -2,878   -1,108   -2,190   -1,982
Cash Flow from Financing
  1,271   -300   -1,421   -111   -904
Decrease / Increase in Cash
  -301   -103   -173   541   -18
Employees
  117,521   117,066   119,084   118,368   118,285