2025-05-14  2:57:54 PM Chg. +1.700 Volume Bid2:58:56 PM Ask2:58:56 PM Market Capitalization Dividend Y. P/E Ratio
282.300EUR +0.61% 3,110
Turnover: 876,037.600
282.100Bid Size: 175 282.300Ask Size: 125 51.92 bill.EUR 1.42% 26.65

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  530.4000   593.7000   631.2000   605.6000   685.1000
Intangible Assets
  1,765.6000   8,162.9000   8,610   3,035.3000   4,128.6000
Long-Term Investments
  8,086   11,616.6000   11,322.8000   9,870.4000   8,506.7000
Fixed Assets
  14,596.7000   20,462.4000   20,758.4000   23,416.7000   22,334.8000
Inventories
  -   -   -   -   -
Accounts Receivable
  616.6000   969.4000   2,289.2000   1,832.2000   1,257.5000
Cash and Cash Equivalents
  1,467.3000   1,029.6000   1,275.6000   1,655.1000   1,872.3000
Current Assets
  138,171   202,457   248,350.5000   214,310.2000   199,776.9000
Total Assets
  152,767.7000   222,919.3000   269,108.8000   237,726.9000   222,111.7000

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  388.6000   704.4000   2,041.3000   1,514.2000   898.3000
Long-term debt
  6,936.2000   9,450.8000   9,111.3000   -   -
Liabilities to Banks
  140,602.2000   206,931.9000   -   -   -
Provisions
  698.4000   801   499.9000   1,064.5000   296.8000
Liabilities
  146,211.6000   215,177   260,047.9000   227,626.7000   210,852.5000
Share Capital
  190   190   -   -   -
Total Equity
  6,168.3000   7,193.6000   8,471.8000   9,661.5000   10,770.5000
Minority Interests
  387.8000   548.8000   589.1000   438.7000   488.7000
Total liabilities equity
  152,767.7000   222,919.3000   269,108.8000   237,726.9000   222,111.7000

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  3,519.3000   4,218.8000   4,692.3000   6,134.5000   5,971.9000
Depreciation (total)
  264.3000   293.7000   355.6000   418.4000   495.8000
Operating Result
  1,613   1,749.4000   2,170   2,525.8000   2,899.8000
Interest Income
  -   0.0000   0.0000   -74   -154.6000
Income Before Taxes
  1,536.1000   1,709.3000   2,106.5000   2,451.8000   2,745.2000
Income Taxes
  403.1000   444.4000   543.3000   654.9000   698.9000
Minority Interests Profit
  -45.2000   -55.2000   -68.8000   72.8000   97.9000
Net Income
  1,087.8000   1,209.7000   1,494.4000   1,724   1,948.5000

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  5.8900   6.5900   8.1400   9.3500   10.6000
Dividend per Share
  3.0000   3.2000   3.6000   3.8000   4.0000

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,412   908.9000   2,483.6000   2,549   2,410.7000
Cash Flow from Investing Activities
  -787.7000   -2,168   -1,406.5000   -3,997.2000   -60
Cash Flow from Financing
  -254.2000   798.7000   -951.1000   2,293.4000   -1,353.9000
Decrease / Increase in Cash
  370   -460.5000   -   -   -
Employees
  7,238   10,200   11,078   14,502   15,495