2024-11-15  9:00:00 PM Chg. +12.0000 Volume Bid2024-11-15 Ask2024-11-15 Market Capitalization Dividend Y. P/E Ratio
2,100.0000GBX +0.57% 111,076
Turnover(GBP): 2.34 mill.
-Bid Size: - 2,900.0000Ask Size: 250 2.36 bill.GBP - -

Assets

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Property and Equipment
  -   -   -   -   -
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  9.7000   10.2000   5.1000   7.4000   30.7000
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  45   50.8000   53.5000   32   52.7000
Cash and Cash Equivalents
  3.5000   4.4000   12.5000   14.8000   6.5000
Current Assets
  48.5000   55.2000   88.6000   71   69.7000
Total Assets
  2,715.4000   2,936.4000   3,436.5000   4,225.5000   5,063.6000

 

Liabilities

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Accounts Payable
  70.9000   80.5000   83.6000   89.8000   124
Long-term debt
  835.5000   879.2000   961.7000   857.6000   918.2000
Liabilities to Banks
  868   879.2000   961.7000   1,028.1000   918.2000
Provisions
  7.3000   2.5000   3.4000   6.5000   6.7000
Liabilities
  1,000.9000   1,018.4000   1,066   1,149.8000   1,068.2000
Share Capital
  5   5   5   5.1000   5.6000
Total Equity
  1,662.7000   1,860.4000   2,304   3,012.2000   3,922.5000
Minority Interests
  51.8000   57.6000   66.5000   63.5000   72.9000
Total liabilities equity
  2,715.4000   2,936.4000   3,436.5000   4,225.5000   5,063.6000

 

Income Statement

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Revenues
  150.9000   150.6000   160.5000   180.5000   204.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  301.2000   277.1000   486.7000   805   808.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  233   228.1000   467.9000   753.7000   779.5000
Income Taxes
  1.3000   4.6000   -2.4000   -3.9000   -2.3000
Minority Interests Profit
  -6   -5.8000   -8.9000   -12.1000   -11
Net Income
  228.3000   226.9000   456.6000   737.7000   766.2000

 

Per Share

2011
IFRS
in GBP
2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
Earnings per Share
  2.2500   2.2300   4.4600   7.1900   6.9500
Dividend per Share
  0.3400   0.3400   0.3700   0.4000   0.4300

 

Cash Flow

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Cash Flow from Operating Activities
  47.2000   51.8000   57.5000   65.6000   76
Cash Flow from Investing Activities
  -3.4000   -19.5000   -92.3000   -86.7000   -86.3000
Cash Flow from Financing
  -41.9000   -31.4000   42.9000   23.4000   2
Decrease / Increase in Cash
  1.9000   .9000   8.1000   2.3000   -8.3000
Employees
  80   83   99   98   100