15/11/2024  21:00:00 Chg. +12.0000 Volume Bid15/11/2024 Ask15/11/2024 Market Capitalization Dividend Y. P/E Ratio
2,100.0000GBX +0.57% 111,076
Turnover(GBP): 2.34 mill.
-Bid Size: - 2,900.0000Ask Size: 250 2.36 bill.GBP - -

Assets

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Property and Equipment
  -   -   -   -   -
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  5.1000   7.4000   30.7000   36   39.7000
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  53.5000   32   52.7000   38.5000   58
Cash and Cash Equivalents
  12.5000   14.8000   6.5000   17.7000   87
Current Assets
  88.6000   71   69.7000   67.9000   170.3000
Total Assets
  3,436.5000   4,225.5000   5,063.6000   5,054.9000   5,038.1000

 

Liabilities

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Accounts Payable
  83.6000   89.8000   124   110   86.7000
Long-term debt
  961.7000   857.6000   918.2000   922.5000   752.8000
Liabilities to Banks
  961.7000   1,028.1000   918.2000   922.5000   752.8000
Provisions
  3.4000   6.5000   6.7000   3.8000   2.9000
Liabilities
  1,066   1,149.8000   1,068.2000   1,055.5000   844.9000
Share Capital
  5   5.1000   5.6000   5.6000   5.6000
Total Equity
  2,304   3,012.2000   3,922.5000   3,932.3000   4,128.3000
Minority Interests
  66.5000   63.5000   72.9000   67.1000   64.9000
Total liabilities equity
  3,436.5000   4,225.5000   5,063.6000   5,054.9000   5,038.1000

 

Income Statement

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Revenues
  160.5000   180.5000   204.9000   193.7000   202.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  486.7000   805   808.8000   88.7000   334.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  467.9000   753.7000   779.5000   54.5000   314.8000
Income Taxes
  -2.4000   -3.9000   -2.3000   -.9000   -1.8000
Minority Interests Profit
  -8.9000   -12.1000   -11   5.1000   1
Net Income
  456.6000   737.7000   766.2000   58.7000   314

 

Per Share

2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
Earnings per Share
  4.4600   7.1900   6.9500   0.5273   2.8179
Dividend per Share
  0.3700   0.4000   0.4300   0.5236   0.5973

 

Cash Flow

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Cash Flow from Operating Activities
  57.5000   65.6000   76   77.7000   83.5000
Cash Flow from Investing Activities
  -92.3000   -86.7000   -86.3000   -9.5000   284
Cash Flow from Financing
  42.9000   23.4000   2   -57   -298.2000
Decrease / Increase in Cash
  8.1000   2.3000   -8.3000   11.2000   69.3000
Employees
  99   98   100   100   118