08/11/2024  17:27:08 Chg. +0.40 Volume Bid17:30:00 Ask17:30:00 Market Capitalization Dividend Y. P/E Ratio
31.55EUR +1.28% 3,525
Turnover: 56,696.50
-Bid Size: - -Ask Size: - 1.66 bill.EUR 2.85% 26.59

Assets

2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
Property and Equipment
  56   80.9000   132.6000   199.6000   222.3000
Intangible Assets
  133.4000   189.9000   293   297.3000   294.8000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  81.7000   117   175.6000   205.7000   243.6000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  6.3000   212.5000   115   120.3000   161.4000
Current Assets
  192.9000   371.2000   352.9000   400.1000   519.2000
Total Assets
  415.3000   704.6000   1,044.9000   1,224.4000   1,407

 

Liabilities

2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
Accounts Payable
  23.4000   28.2000   35.4000   50.4000   52.1000
Long-term debt
  227   236.1000   562   581.1000   574.7000
Liabilities to Banks
  264.9000   307.7000   580.4000   607.1000   581.1000
Provisions
  21.3000   36.1000   49.1000   62.6000   103.6000
Liabilities
  341.6000   448.5000   760.4000   899.8000   907.1000
Share Capital
  .1200   53.8400   53.8400   53.8400   53.8400
Total Equity
  73.7000   256.1000   284.5000   324.6000   499.8000
Minority Interests
  49.9000   3.6000   5.8000   2.6000   2.5000
Total liabilities equity
  415.3000   704.6000   1,044.9000   1,224.4000   1,407

 

Income Statement

2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
Revenues
  467.1000   572.4000   701   793.8000   942.9000
Depreciation (total)
  16.5000   30.3000   50.1000   49.2000   55.6000
Operating Result
  92.1000   107.5000   119.5000   136.9000   298.5000
Interest Income
  -5.7000   -5.1000   -8.4000   -10   -5.8000
Income Before Taxes
  145.1000   104.2000   110.1000   125.3000   293
Income Taxes
  10.3000   29   32.3000   39.4000   84.1000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  20.6000   75.2000   77.8000   85.9000   208.9000

 

Per Share

2017
-
in EUR
2018
-
in EUR
2019
-
in EUR
2020
-
in EUR
2021
-
in EUR
Earnings per Share
  1.5600   1.4100   1.4300   1.5900   3.8900
Dividend per Share
  0.0000   0.7700   0.8000   0.8800   2.1700

 

Cash Flow

2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
Cash Flow from Operating Activities
  86.7000   159.1000   100.6000   131.1000   250.4000
Cash Flow from Investing Activities
  -84.9000   -110   -382.2000   -105.9000   -129.3000
Cash Flow from Financing
  -8   164.4000   184   -14.1000   -81
Decrease / Increase in Cash
  -6.1000   213.6000   -97.6000   11.1000   40
Employees
  1,240   1,619   1,853   2,311   2,373