14/11/2024  08:42:50 Chg. -0.067 Volume Bid14:16:18 Ask14:16:18 Market Capitalization Dividend Y. P/E Ratio
1.949EUR -3.32% 1,500
Turnover: 2,923.500
1.908Bid Size: 1,600 1.978Ask Size: 2,000 1.75 bill.EUR - -

Assets

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Property and Equipment
  281   270.4000   188.3000   188   198.5000
Intangible Assets
  1.3000   .6000   .1000   0.0000   0.0000
Long-Term Investments
  2.3000   2.1000   2   7   9.7000
Fixed Assets
  -   -   -   -   -
Inventories
  2.1000   2.2000   2.3000   2.4000   2.8000
Accounts Receivable
  2   2.1000   1.9000   1.8000   3.8000
Cash and Cash Equivalents
  21.8000   18.6000   5.4000   11.8000   2.9000
Current Assets
  38.8000   35.5000   20.4000   17.1000   40.1000
Total Assets
  331   311.3000   212.8000   217.4000   260.1000

 

Liabilities

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  25.8000   21.8000   16.5000   15   14.2000
Liabilities
  50.7000   55.3000   45.7000   44.7000   76.1000
Share Capital
  1,092.1000   1,120.8000   1,130.7790   1,140.6310   1,151.9270
Total Equity
  280.2000   256.1000   167.1000   172.7000   184
Minority Interests
  3.1000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  331   311.3000   212.8000   217.4000   260.1000

 

Income Statement

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Revenues
  10.4000   9.6000   12.7000   13.8000   11.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -67.9000   -33.7000   -64.8000   -15.3000   -16.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -68.4000   -34   -65.5000   -15.7000   -17.7000
Income Taxes
  -.0500   .0100   0.0000   -4   -3.6000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -83.8000   -31.7000   -51.6000   -17.3000   -14.2000

 

Per Share

2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
Earnings per Share
  -0.1900   -0.0600   -0.1200   -0.0300   -0.0400
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Cash Flow from Operating Activities
  -21.1000   -23.5000   -17.7000   -8.1000   12.4000
Cash Flow from Investing Activities
  -7.9000   8.2000   -5.4000   5.8000   -35.5000
Cash Flow from Financing
  13.9000   14.1000   12   8.8000   13.7000
Decrease / Increase in Cash
  -15.1000   -1.1000   -11.2000   6.5000   -9.4000
Employees
  130   88   93   68   68