12/20/2024  8:01:43 AM Chg. -0.0250 Volume Bid9:27:45 PM Ask9:35:29 PM Market Capitalization Dividend Y. P/E Ratio
0.6700EUR -3.60% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 74.37 mill.EUR - -

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  .5000   .4000   .3000   .2000   .1600
Intangible Assets
  6.9000   6.9000   6.9000   6.8000   -
Long-Term Investments
  1,139.9000   1,493.9000   1,426.3000   1,433.1000   1,328.9500
Fixed Assets
  -   -   -   -   1,325.8000
Inventories
  0.0000   0.0000   0.0000   0.0000   -
Accounts Receivable
  -   -   -   -   13.8400
Cash and Cash Equivalents
  190.4000   102.1000   101.6000   139.6000   57.4100
Current Assets
  215.5000   140.4000   143.2000   161.8000   90.0400
Total Assets
  1,378.7000   1,677.4000   1,625.3000   1,705.6000   1,536.8500

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   16.6100
Long-term debt
  606.4000   737.8000   817.3000   874.4000   813.4200
Liabilities to Banks
  636.6000   806.9000   829.7000   890.5000   -
Provisions
  65.9000   82.6000   79.2000   97.4000   79.0500
Liabilities
  796.4000   1,016.6000   1,027.3000   1,113.2000   1,050.1600
Share Capital
  107.7770   107.7770   105.7720   105.5130   -
Total Equity
  537.9000   613.4000   558   549   450.2200
Minority Interests
  44.4000   47.4000   40.1000   43.3000   36.4600
Total liabilities equity
  1,378.7000   1,677.4000   1,625.3000   1,705.6000   1,536.8500

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  88.8000   101.4000   108.8000   102.5000   81.0700
Depreciation (total)
  -   -   -   -   -
Operating Result
  127.1000   155.2000   27.7000   101.9000   -71.9200
Interest Income
  -25.9000   -49.6000   -17.8000   -14.1000   -.8800
Income Before Taxes
  88.8000   97.9000   6.5000   80.8000   -
Income Taxes
  19.7000   18.1000   -2.7000   19.3000   -1.8000
Minority Interests Profit
  -7.5000   -4.2000   -.7000   -3.1000   -5.7500
Net Income
  61.6000   75.5000   8.5000   58.5000   65.7400

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.8500   0.7000   0.0800   0.5500   -0.6200
Dividend per Share
  0.0000   0.5400   0.6200   0.6200   -

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  38.9000   45.8000   -24.1000   -2.4000   48
Cash Flow from Investing Activities
  -24   -253.2000   35   -.2000   -26.2600
Cash Flow from Financing
  101.7000   119.1000   -11.4000   40.7000   -103.9400
Decrease / Increase in Cash
  116.6000   -88.3000   -.5000   38   -
Employees
  74   41   34   32   27