Demant A/S/ DK0060738599 /
2024-11-06 5:00:45 PM | Chg. +0.80 | Volume | Bid5:00:45 PM | Ask5:00:45 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
257.20DKK | +0.31% | 160,207 Turnover: 19.92 mill. |
-Bid Size: - | -Ask Size: - | 56.36 bill.DKK | - | 31.79 |
Assets
2014 IFRS in mill. DKK |
2015 IFRS in mill. DKK |
2016 IFRS in mill. DKK |
2017 IFRS in mill. DKK |
2018 IFRS in mill. DKK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 1,664 | 1,768 | 1,742 | 1,718 | 1,823 | ||||||
Intangible Assets | 65 | 297 | 340 | 553 | 655 | ||||||
Long-Term Investments | 12 | 12 | 8 | 11 | 14 | ||||||
Fixed Assets | 7,170 | 9,582 | 10,419 | 10,882 | 11,930 | ||||||
Inventories | 1,203 | 1,324 | 1,300 | 1,351 | 1,641 | ||||||
Accounts Receivable | 1,994 | 2,203 | 2,440 | 2,573 | 2,763 | ||||||
Cash and Cash Equivalents | 443 | 674 | 710 | 697 | 630 | ||||||
Current Assets | 4,049 | 4,808 | 5,129 | 5,340 | 6,005 | ||||||
Total Assets | 11,219 | 14,390 | 15,548 | 16,222 | 17,935 |
Liabilities
2014 IFRS in mill. DKK |
2015 IFRS in mill. DKK |
2016 IFRS in mill. DKK |
2017 IFRS in mill. DKK |
2018 IFRS in mill. DKK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 342 | 486 | 513 | 516 | 499 | ||||||
Long-term debt | 9 | 2,080 | 1,960 | 2,307 | 2,164 | ||||||
Liabilities to Banks | 3,512 | 5,130 | 5,507 | 5,565 | 7,128 | ||||||
Provisions | 292 | 414 | 479 | 399 | 485 | ||||||
Liabilities | 5,635 | 7,890 | 8,582 | 8,789 | 10,876 | ||||||
Share Capital | 57 | 54 | 53 | 52 | 50 | ||||||
Total Equity | 5,584 | 6,500 | 6,966 | 7,433 | 7,059 | ||||||
Minority Interests | -2 | 1 | 5 | 6 | 9 | ||||||
Total liabilities equity | 11,219 | 14,390 | 15,548 | 16,222 | 17,935 |
Income Statement
2014 IFRS in mill. DKK |
2015 IFRS in mill. DKK |
2016 IFRS in mill. DKK |
2017 IFRS in mill. DKK |
2018 IFRS in mill. DKK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 9,346 | 10,665 | 12,002 | 13,189 | 13,937 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 1,761 | 1,878 | 1,942 | 2,338 | 2,532 | ||||||
Interest Income | -70 | -69 | -101 | -111 | -164 | ||||||
Income Before Taxes | 1,691 | 1,809 | 1,841 | 2,227 | 2,368 | ||||||
Income Taxes | 364 | 370 | 377 | 468 | 538 | ||||||
Minority Interests Profit | -1 | -3 | -5 | -5 | -7 | ||||||
Net Income | 1,326 | 1,436 | 1,459 | 1,754 | 1,823 |
Per Share
Cash Flow
2014 IFRS in mill. DKK |
2015 IFRS in mill. DKK |
2016 IFRS in mill. DKK |
2017 IFRS in mill. DKK |
2018 IFRS in mill. DKK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,495 | 1,592 | 1,679 | 1,872 | 1,683 | ||||||
Cash Flow from Investing Activities | -682 | -2,096 | -792 | -1,141 | -1,438 | ||||||
Cash Flow from Financing | -1,140 | 1,049 | -629 | -766 | -628 | ||||||
Decrease / Increase in Cash | -327 | 545 | 258 | 2,179 | -403 | ||||||
Employees | 10,175 | 11,887 | 12,671 | 13,280 | 14,250 |