06/03/2024  19:29:25 Chg. - Volume Bid20:30:00 Ask20:30:00 Market Capitalization Dividend Y. P/E Ratio
22.990EUR - 7
Turnover: 160.930
-Bid Size: - -Ask Size: - 10 bill.EUR - -

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  193.4000   342.7000   681   804.9000   746.7000
Intangible Assets
  1,046.7000   1,377.3000   6,995.3000   7,884.8000   6,455.7000
Long-Term Investments
  395.2000   419.8000   1,131.6000   -   7.6000
Fixed Assets
  -   -   -   9,331.4000   7,653.3000
Inventories
  8.4000   36.1000   79.5000   141.3000   143.5000
Accounts Receivable
  129.4000   138.2000   437.1000   122.1000   711.9000
Cash and Cash Equivalents
  699.4000   2,922.2000   2,446.7000   2,417.8000   1,659.4000
Current Assets
  949.6000   3,339   3,594.8000   3,528.8000   2,834.5000
Total Assets
  2,672.7000   5,774.3000   12,703.7000   12,860.2000   10,487.8000

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  472.9000   655.8000   1,206.9000   320.6000   1,704
Long-term debt
  -   -   -   1,045.7000   1,017.5000
Liabilities to Banks
  0.0000   0.0000   0.0000   -   -
Provisions
  63.4000   74.8000   380.5000   535.8000   892.6000
Liabilities
  803.3000   4,605.9000   7,212.7000   9,068.1000   8,838.5000
Share Capital
  188.8000   199.4000   251   -   -
Total Equity
  1,869.5000   1,164.7000   5,490.9000   3,738.1000   1,653.5000
Minority Interests
  -2   3.7000   16   54   -4.1000
Total liabilities equity
  2,672.7000   5,774.3000   12,703.7000   12,860.2000   10,487.8000

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  1,237.6000   2,471.9000   5,855.6000   8,577.3000   9,941.9000
Depreciation (total)
  -   -   -   -   885.3000
Operating Result
  -648   -894.2000   -1,079.4000   -2,276.2000   -1,656.9000
Interest Income
  -9.4000   -73.2000   -120.1000   -   -
Income Before Taxes
  -663.4000   -1,388.5000   -958.3000   -   -
Income Taxes
  26.5000   14.2000   138.2000   141.2000   -142.1000
Minority Interests Profit
  0.0000   0.0000   0.0000   -   0.0000
Net Income
  230.2000   -1,402.7000   -1,096.5000   -2,975.1000   -2,304.7000

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  1.2200   -7.0000   -4.4700   -11.2100   -8.5700
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -364.8000   -530   -901.4000   -688.8000   -19.5000
Cash Flow from Investing Activities
  627.3000   -905.2000   -1,946   -67.9000   -169
Cash Flow from Financing
  -.1000   3,764.4000   2,299.3000   717.6000   -466.1000
Decrease / Increase in Cash
  262.4000   2,329.3000   -548.1000   -   -
Employees
  23,436   29,552   45,445   51,118   47,981