06/03/2024  19:29:25 Chg. - Volume Bid20:30:00 Ask20:30:00 Market Capitalization Dividend Y. P/E Ratio
22.990EUR - 7
Turnover: 160.930
-Bid Size: - -Ask Size: - 10 bill.EUR - -

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  23.4000   38.8000   193.4000   342.7000   681
Intangible Assets
  1,222.6000   878   1,046.7000   1,377.3000   6,995.3000
Long-Term Investments
  31.4000   49.8000   395.2000   419.8000   1,131.6000
Fixed Assets
  -   -   -   -   -
Inventories
  2.4000   3.1000   8.4000   36.1000   79.5000
Accounts Receivable
  88.8000   85.1000   129.4000   138.2000   437.1000
Cash and Cash Equivalents
  627.3000   364.1000   699.4000   2,922.2000   2,446.7000
Current Assets
  764.6000   875.8000   949.6000   3,339   3,594.8000
Total Assets
  2,048.2000   2,005   2,672.7000   5,774.3000   12,703.7000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  135.1000   172   472.9000   655.8000   1,206.9000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  95.4000   55.3000   63.4000   74.8000   380.5000
Liabilities
  327.4000   389.9000   803.3000   4,605.9000   7,212.7000
Share Capital
  182.5000   185.9000   188.8000   199.4000   251
Total Equity
  1,720.8000   1,615   1,869.5000   1,164.7000   5,490.9000
Minority Interests
  1.5000   -2.3000   -2   3.7000   16
Total liabilities equity
  2,048.2000   2,005   2,672.7000   5,774.3000   12,703.7000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  543.7000   665.1000   1,237.6000   2,471.9000   5,855.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -245.1000   -241.7000   -648   -894.2000   -1,079.4000
Interest Income
  -17.9000   2.8000   -9.4000   -73.2000   -120.1000
Income Before Taxes
  -336.4000   -220.1000   -663.4000   -1,388.5000   -958.3000
Income Taxes
  1.7000   18.3000   26.5000   14.2000   138.2000
Minority Interests Profit
  2.9000   4   0.0000   0.0000   0.0000
Net Income
  -345.1000   -38.2000   230.2000   -1,402.7000   -1,096.5000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  -2.1900   -0.2100   1.2200   -7.0000   -4.4700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -210.6000   -164.6000   -364.8000   -530   -901.4000
Cash Flow from Investing Activities
  -117.5000   -37.1000   627.3000   -905.2000   -1,946
Cash Flow from Financing
  748.8000   10.6000   -.1000   3,764.4000   2,299.3000
Decrease / Increase in Cash
  420.6000   -191.1000   262.4000   2,329.3000   -548.1000
Employees
  12,882   19,834   23,436   29,552   45,445