08/11/2024  21:43:41 Chg. -0.270 Volume Bid21:59:21 Ask21:59:21 Market Capitalization Dividend Y. P/E Ratio
37.190EUR -0.72% 37,303
Turnover: 1.36 mill.
37.070Bid Size: 135 37.240Ask Size: 135 10 bill.EUR - -

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  38.8000   193.4000   342.7000   681   804.9000
Intangible Assets
  878   1,046.7000   1,377.3000   6,995.3000   7,884.8000
Long-Term Investments
  49.8000   395.2000   419.8000   1,131.6000   -
Fixed Assets
  -   -   -   -   9,331.4000
Inventories
  3.1000   8.4000   36.1000   79.5000   141.3000
Accounts Receivable
  85.1000   129.4000   138.2000   437.1000   122.1000
Cash and Cash Equivalents
  364.1000   699.4000   2,922.2000   2,446.7000   2,417.8000
Current Assets
  875.8000   949.6000   3,339   3,594.8000   3,528.8000
Total Assets
  2,005   2,672.7000   5,774.3000   12,703.7000   12,860.2000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  172   472.9000   655.8000   1,206.9000   320.6000
Long-term debt
  -   -   -   -   1,045.7000
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   -
Provisions
  55.3000   63.4000   74.8000   380.5000   535.8000
Liabilities
  389.9000   803.3000   4,605.9000   7,212.7000   9,068.1000
Share Capital
  185.9000   188.8000   199.4000   251   -
Total Equity
  1,615   1,869.5000   1,164.7000   5,490.9000   3,738.1000
Minority Interests
  -2.3000   -2   3.7000   16   54
Total liabilities equity
  2,005   2,672.7000   5,774.3000   12,703.7000   12,860.2000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  665.1000   1,237.6000   2,471.9000   5,855.6000   8,577.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -241.7000   -648   -894.2000   -1,079.4000   -2,276.2000
Interest Income
  2.8000   -9.4000   -73.2000   -120.1000   -
Income Before Taxes
  -220.1000   -663.4000   -1,388.5000   -958.3000   -
Income Taxes
  18.3000   26.5000   14.2000   138.2000   141.2000
Minority Interests Profit
  4   0.0000   0.0000   0.0000   -
Net Income
  -38.2000   230.2000   -1,402.7000   -1,096.5000   -2,975.1000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  -0.2100   1.2200   -7.0000   -4.4700   -11.2100
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -164.6000   -364.8000   -530   -901.4000   -688.8000
Cash Flow from Investing Activities
  -37.1000   627.3000   -905.2000   -1,946   -67.9000
Cash Flow from Financing
  10.6000   -.1000   3,764.4000   2,299.3000   717.6000
Decrease / Increase in Cash
  -191.1000   262.4000   2,329.3000   -548.1000   -
Employees
  19,834   23,436   29,552   45,445   51,118