DAVIDE CAMPARI-MIL.EO-,01/ NL0015435975 /
26/08/2024 08:09:35 | Chg. +0.070 | Volume | Bid20:53:51 | Ask20:53:51 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
8.102EUR | +0.87% | 0 Turnover: 0.000 |
8.104Bid Size: 1,500 | 8.172Ask Size: 1,500 | 9.46 bill.EUR | 0.80% | 28.07 |
Assets
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 454.4000 | 496.4000 | 485.7000 | 560.3000 | 748.1000 | ||||||
Intangible Assets | 42.9000 | 49.3000 | 70.8000 | 71.8000 | 68.4000 | ||||||
Long-Term Investments | 0.0000 | 0.0000 | 7.1000 | 5.7000 | 48.2000 | ||||||
Fixed Assets | 3,024.9000 | 3,123.8000 | 3,001.9000 | 3,183 | 4,160.8000 | ||||||
Inventories | 565.3000 | 617.7000 | 656.7000 | 742 | 997.2000 | ||||||
Accounts Receivable | 285.9000 | 316.9000 | 281.8000 | 290.4000 | 308.5000 | ||||||
Cash and Cash Equivalents | 613.9000 | 704.4000 | 548.1000 | 791.3000 | 435.4000 | ||||||
Current Assets | 1,549.8000 | 1,711.6000 | 1,553.6000 | 1,910.1000 | 1,846.2000 | ||||||
Total Assets | 4,582.5000 | 4,840.7000 | 4,555.5000 | 5,093.1000 | 6,007.1000 |
Liabilities
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 216 | 240.7000 | 321.2000 | 394.6000 | 541.7000 | ||||||
Long-term debt | 778.7000 | 349.4000 | 320 | 355.2000 | 770.9000 | ||||||
Liabilities to Banks | 1,054.3000 | 1,044.7000 | 1,170.9000 | - | - | ||||||
Provisions | 486.9000 | 437.5000 | 378.6000 | 366 | 399.4000 | ||||||
Liabilities | 2,419.7000 | 2,449.1000 | 2,557.2000 | 2,718.3000 | 3,330.7000 | ||||||
Share Capital | 58.1000 | 58.1000 | 18.3000 | - | - | ||||||
Total Equity | 2,162.8000 | 2,389.7000 | 1,998.4000 | 2,371.8000 | 2,675 | ||||||
Minority Interests | 0.0000 | 1.9000 | 1.8000 | 3 | 1.4000 | ||||||
Total liabilities equity | 4,582.5000 | 4,840.7000 | 4,555.5000 | 5,093.1000 | 6,007.1000 |
Income Statement
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,711.7000 | 1,842.5000 | 1,772 | 2,172.7000 | 2,697.6000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 380.7000 | 386.3000 | 231.8000 | 400.8000 | 511.5000 | ||||||
Interest Income | - | - | - | -12.2000 | -30 | ||||||
Income Before Taxes | 350.8000 | 354.6000 | 209.6000 | - | - | ||||||
Income Taxes | -54.5000 | -46.2000 | -22.7000 | 105.6000 | 143.5000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 1 | 1.8000 | 1.5000 | ||||||
Net Income | 296.3000 | 308.4000 | 187.9000 | 284.8000 | 333 |
Per Share
Cash Flow
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 329.5000 | 363 | 272.2000 | 483.7000 | 380.4000 | ||||||
Cash Flow from Investing Activities | -76.6000 | 4.3000 | -252.4000 | -153.2000 | -805.9000 | ||||||
Cash Flow from Financing | -159.5000 | -273.2000 | -139.7000 | -115.6000 | 38.2000 | ||||||
Decrease / Increase in Cash | 99.5000 | 90.5000 | -156.4000 | - | - | ||||||
Employees | 3,625 | 3,701 | 3,784 | 3,842 | 4,166 |