11/11/2024  1:00:25 PM Chg. +0.04 Volume Bid2:12:38 PM Ask2:12:38 PM Market Capitalization Dividend Y. P/E Ratio
32.83EUR +0.12% 0
Turnover: -
32.79Bid Size: 282 33.03Ask Size: 275 43.2 bill.EUR 0.70% 41.08

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  136.7000   135.3000   135.4000   169   178.2000
Intangible Assets
  1,170.6000   1,024.8000   1,079.1000   1,066.4000   1,137.8000
Long-Term Investments
  69.5000   132.5000   174.8000   162.3000   167.5000
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  627.7000   739.1000   820.4000   895.9000   1,044.1000
Cash and Cash Equivalents
  1,104.2000   2,280.5000   2,436.7000   2,459.4000   2,809.3000
Current Assets
  1,979.6000   3,241.2000   3,570.4000   3,599.5000   4,201.8000
Total Assets
  4,968.1000   6,311.4000   6,943.1000   7,029.8000   7,974

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  130.3000   119.8000   144.9000   149.3000   161.7000
Long-term debt
  350   1,000   1,000   1,000   650
Liabilities to Banks
  360.1000   1,000   1,000   1,000   1,000
Provisions
  465.2000   488.8000   574.5000   512.3000   662.7000
Liabilities
  2,008.6000   2,823.7000   3,060.2000   3,033.8000   3,348.2000
Share Capital
  128.2000   128.4000   129   130.5000   131.4000
Total Equity
  2,943.5000   3,470.4000   3,860.2000   3,994.2000   4,561.9000
Minority Interests
  16   17.3000   22.6000   1.9000   63.9000
Total liabilities equity
  4,968.1000   6,311.4000   6,943.1000   7,029.8000   7,974

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  2,294.3000   2,839.5000   3,055.6000   3,228   3,477.4000
Depreciation (total)
  133.4000   159.6000   155.8000   160.3000   171.6000
Operating Result
  430.8000   633.2000   672   729   768.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  445.8000   633.1000   672   729   768.2000
Income Taxes
  -153.3000   -227.1000   -219.8000   -208.9000   -204.8000
Minority Interests Profit
  -1.2000   -3.8000   -5   -.7000   6
Net Income
  291.3000   402.2000   447.2000   519.4000   569.4000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.2320   0.3180   0.3520   0.4080   0.4400
Dividend per Share
  0.0860   0.0940   0.1060   0.1160   0.1300

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  499.5000   633.3000   621.7000   745   898.6000
Cash Flow from Investing Activities
  -1,000.9000   -60.5000   -298.9000   -367.4000   -323.2000
Cash Flow from Financing
  -170.3000   548.4000   -202.4000   -159.4000   -290.8000
Decrease / Increase in Cash
  -633.7000   1,176.3000   156.2000   22.7000   349.9000
Employees
  2,748   3,025   3,030   3,263   3,374